You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
80 m²
Surface area
€
€5650
Price per m²
Apartment
Property type
Analysis
Price
€452.000
Own investment (30%)
€135.600
30% down payment of purchase price
Buyer costs
€45.200
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,60
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€843,73
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€66,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,55
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€108,55
Municipal taxes for Estepona
Tax
(19%)
-€180,09
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€126,60
High season
€167
Mid season
€124
Low season
€105
Price determining factors
- Proximity to beaches and amenities: Enhances desirability and value.
- Views and community features: Scenic city and coastline views, plus amenities like pools and gyms, increase value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €102,80 | Charming Estepona Townhouse | 0.1 km |
| €145 | Casa Eva, newly renovated, 1 min from the beach | 1.8 km |
| €310 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €198,60 | Casa Victoria | 3.5 km |
| €152,40 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €106,71 | Casa Strandblick (Sea view villa) | 7.9 km |
| €216,40 | Casa MÍA - Villacana - on the beach with pool view | 9.1 km |
| €192 | Lovely House near the Beach | 10.2 km |
| €116,40 | paraĂso beach house 28 | 14.4 km |
| €112,71 | Casa Chullera | 15.6 km |
Return & Value appreciation
Annual return
6.79%
5 Year Return
33.95%
10 Year Return
67.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and new development suggest high-quality construction, likely to retain value and appreciate.
- Local market trends in 2027: The Costa del Sol remains a popular destination for both tourists and expatriates, supporting property appreciation.
- Property type: Apartments in a desirable location with amenities tend to appreciate steadily.
- Economic outlook in 2027: Spain's economy is expected to continue growth, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree populations in Estepona contribute to demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities support property values.
- Historical WOZ value trends: Consistent increase in property values in Estepona indicates positive appreciation trends.
Possible improvements
- Upgrade interior finishes to high-end materials.
- Add smart home features for modern convenience.
- Enhance outdoor spaces with landscaping or private terraces.
- Improve energy efficiency with solar panels or better insulation.
Risk level
Medium
(75% certainty)
Description
Experience modern living at its finest in Estepona, Spain with this exceptional new development on the Costa del Sol. Offering 121 contemporary apartments, this vibrant community combines stylish design, breathtaking city views, and prime location just minutes from Estepona’s beautiful beaches. Choose from a variety of layouts, including spacious 2-bedroom, 2-bathroom units spanning 80m², each featuring stunning vistas of Estepona’s charming streets and scenic coastline. Residents enjoy top-tier amenities such as two swimming pools, a social club, a state-of-the-art gym, and a versatile co-working space, perfect for remote work or leisure. Situated within walking distance to beaches, supermarkets, schools, pharmacies, and public transport, this property provides the ultimate convenience in Estepona’s sought-after real estate market. Estepona, renowned for its historic old town, lively atmosphere, and beautiful beaches on the Costa del Sol, is an ideal location for both investment and holiday homes. The broader Costa del Sol region boasts endless sunshine, excellent infrastructure, and vibrant communities, with Málaga’s international airport providing easy access. Whether you're seeking a luxurious residence or a profitable investment opportunity, this Estepona property offers a perfect blend of modern comfort and authentic Spanish charm. Discover your dream home or investment in Estepona, Spain, where quality living meets exceptional value on the Costa del Sol.
Location
Nightly rates in the area
Questions? Chat with us!