You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
94 m²
Surface area
€
€4750
Price per m²
Apartment
Property type
+11 photos
Analysis
Price
€380.000
Own investment (30%)
€114.000
30% down payment of purchase price
Buyer costs
€38.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,46
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€709,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€78,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,11
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€101,75
Municipal taxes for Estepona
Tax
(19%)
-€204,23
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,46
High season
€167
Mid season
€123,92
Low season
€104
Price determining factors
- Proximity to the coast and amenities enhances desirability.
- Modern design and communal amenities increase attractiveness.
- Potential for rental income due to location and features.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
9.16%
5 Year Return
45.80%
10 Year Return
91.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new development with high-quality finishes supports value appreciation.
- Local market trends in 2027: Growing demand for luxury coastal properties in Estepona and Costa del Sol, driven by tourism and expatriate influx.
- Property type: Modern apartments in a sought-after area tend to appreciate well due to lifestyle appeal.
- Economic outlook in 2027: Expected steady economic growth in Spain and Europe, supporting real estate investments.
- Demographic developments: Increasing expatriate and retiree populations seeking coastal living.
- Infrastructure plans in 2027: Planned enhancements to transportation, amenities, and public services will boost property values.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding smart home technology for modern appeal.
- Upgrading interior finishes or fixtures.
- Enhancing outdoor spaces or terraces.
- Implementing energy-efficient systems to reduce costs.
Description
Discover this exclusive new development in Estepona, Spain, offering modern apartments and townhouses with prices ranging from €420,000 to €865,000. This prime residential project features 87 contemporary homes designed for comfort, style, and functionality, perfect for those seeking a luxurious lifestyle on the Costa del Sol. Located just steps from Estepona's Municipal Athletics Stadium and Felipe VI Theatre, the community enjoys excellent connectivity with nearby supermarkets, shops, schools, and public transportation, providing seamless access to main roads and the vibrant marina area. The homes are thoughtfully designed with south-facing orientations to maximize natural light and sea breezes, inspired by the picturesque Mediterranean landscape. Residents will have access to top-tier communal amenities including a saline-chlorinated swimming pool, private gym, underground parking, and secure storage within a gated community, ensuring safety and convenience. The spacious, bright interiors feature open layouts, generous terraces, and high-quality finishes—ideal for embracing the year-round Costa del Sol lifestyle. Construction began in Q4 2025, with completion expected by Q4 2027. This Estepona property offers an exceptional opportunity for investors and homeowners seeking a luxurious residence in Spain’s sought-after Costa del Sol region, blending modern living with stunning coastal views and vibrant local culture.
Location
Nightly rates in the area
Questions? Chat with us!