You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
95 m²
Surface area
€
€4011
Price per m²
Apartment
Property type
+15 photos
Analysis
Price
€381.000
Own investment (30%)
€114.300
30% down payment of purchase price
Buyer costs
€38.100
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€711,20
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€79,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€93,46
Municipal taxes for Estepona
Tax
(19%)
-€205,80
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree population in Estepona, driving demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhancing property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
6.91%
5 Year Return
34.55%
10 Year Return
69.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, which supports steady appreciation.
- Local market trends in 2027: Expected growth in Costa del Sol due to tourism and international interest.
- Property type: Ground-floor apartment in a desirable area, appealing to both residents and investors.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Renovate bathrooms for modern appeal.
- Enhance outdoor space with landscaping or a small garden.
- Install energy-efficient windows or solar panels.
Description
Discover this charming 2-bedroom ground-floor apartment in the desirable Huerta Nueva area of Estepona, Spain. Perfectly situated just a short stroll from the beach and Estepona marina, this bright and spacious property offers a comfortable lifestyle or lucrative investment opportunity in one of Costa del Sol's most sought-after locations. The well-maintained apartment features 95 sqm of living space, including two generous bedrooms with fitted wardrobes, two modern bathrooms, and a fully equipped kitchen with a separate laundry room. The private terrace provides lovely garden views, ideal for relaxing or entertaining guests. East-facing windows ensure abundant natural light throughout the day. Additional highlights include air conditioning, a lift access, and an underground parking space. The secure gated community boasts a communal swimming pool, landscaped gardens, and tranquil surroundings, offering peace of mind and convenience. Located near Estepona's vibrant marina, excellent restaurants, supermarkets, green spaces, and top-rated international schools, this property is ideal for year-round living or rental income in Spain. Experience the best of Costa del Sol living with easy access to all amenities and the stunning beaches of Estepona. Schedule your private viewing today and seize this exceptional opportunity in Spain’s premium real estate market.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!