You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
1
Bathrooms
105 m²
Surface area
€
€3790
Price per m²
Apartment
Property type
+23 photos
Analysis
Price
€398.000
Own investment (30%)
€119.400
30% down payment of purchase price
Buyer costs
€39.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€122,80
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€742,93
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€87,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€364,18
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€97,08
Municipal taxes for Estepona
Tax
(19%)
-€152,54
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€122,80
High season
€154
Mid season
€121
Low season
€96
Price determining factors
- Location in Estepona: Prime area with high demand.
- Renovation quality: Modern finishes and good condition add value.
- Proximity to amenities: Close to beaches, shops, and transport.
- Economic factors: Spain's economic recovery and growth prospects.
- Local developments: New infrastructure projects and tourism initiatives.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
6.54%
5 Year Return
32.70%
10 Year Return
65.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-renovated and modern, likely to attract tenants or buyers.
- Local market trends in 2027: Expected to be positive due to tourism and expatriate interest in Estepona.
- Property type: Apartment in a desirable location, appealing to a broad market.
- Economic outlook in 2027: Generally stable with growth potential in Spain's economy.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhancing property appeal.
- Historical WOZ value trends: Steady increase indicating rising property values and local development.
Possible improvements
- Adding a balcony or terrace to increase outdoor space.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Installing energy-efficient appliances and windows.
- Enhancing interior decor to boost aesthetic appeal.
- Adding smart home features for modern convenience.
Description
Experience the perfect blend of modern comfort and prime location with this stunning 105 sqm apartment in the heart of Estepona, Spain. This beautifully renovated residence offers abundant natural light, thanks to its southeast orientation, illuminating the spacious living and dining areas. Featuring three well-sized bedrooms and two bathrooms—one with a sleek walk-in shower and a convenient guest toilet—this property is ideal for families, holidaymakers, or investors seeking a lucrative opportunity in Estepona.
Location
Nightly rates in the area
Questions? Chat with us!