You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
124 m²
Surface area
€
€5395
Price per m²
Apartment
Property type
+14 photos
Analysis
Price
€669.000
Own investment (30%)
€200.700
30% down payment of purchase price
Buyer costs
€66.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€169,31
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.248,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€103,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€502,11
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€154,66
Municipal taxes for Estepona
Tax
(19%)
-€190,98
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€169,31
High season
€221
Mid season
€165,67
Low season
€135
Price determining factors
- Proximity to beaches and amenities: High desirability.
- Quality of communal facilities: Adds value for residents.
- Location in Estepona: Popular tourist and expatriate destination.
- Property features: Modern appliances, private terraces, parking.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €165,20 | Colorful & Cozy Old Town Gem: 5* Location, Rooftop | 0.1 km |
| €171,60 | Villa with pool near the beach for families | 3.8 km |
| €326,40 | Calm Villa · Private Infinity Pool | 7.9 km |
| €214,60 | Costa del sol villa with pool | 9.1 km |
| €201,80 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €169 | Luxury house with views to Gibraltar & Sotogrande | 15.4 km |
| €191,40 | Townhouse with private pool and ocean view | 16.4 km |
| €174 | Townhouse in Nueva Andalucia | 16.9 km |
| €114,20 | Casa Jasmina with Private Plunge Pool | 18.5 km |
Return & Value appreciation
Annual return
4.87%
5 Year Return
24.35%
10 Year Return
48.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new development enhances value.
- Local market trends in 2027: Continued growth in Costa del Sol's real estate market.
- Property type: Modern apartments attract high demand.
- Economic outlook in 2027: Positive economic growth in Spain and Europe.
- Demographic developments: Increasing expatriate and retiree population.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities.
- Historical WOZ value trends: Steady increase indicating rising property values.
Possible improvements
- Upgrade interior finishes to premium materials.
- Add smart home technology for modern appeal.
- Enhance outdoor spaces with landscaping or additional features.
- Improve energy efficiency with solar panels or insulation.
Risk level
Medium
(75% certainty)
Description
Experience luxurious living in this exclusive new development in Estepona, Spain, offering modern 2 to 4-bedroom homes designed for comfort and style. These spacious residences range from 124m2 to 164m2 and are priced from €669,000, making them an ideal choice for investors and those seeking a second home in the Costa del Sol. Each property features high-end kitchens equipped with Siemens and Bosch appliances, private outdoor terraces, and access to premium communal amenities such as heated indoor pools, dedicated pools for adults and children, lush gardens, a coworking area, and a social club with a kitchen and putting green—perfect for relaxing or entertaining guests. Every home comes with a private parking space and storage room, ensuring convenience for residents. Situated in the charming coastal town of Estepona, the properties enjoy proximity to pristine beaches, a lively marina, and a historic old town filled with vibrant bars and restaurants. Estepona, renowned for its authentic Spanish charm and year-round sunshine, is a prime location for property investment in Spain, offering excellent rental potential and a high quality of life. With nearby Málaga Airport providing seamless connectivity, these homes represent an exceptional opportunity to enjoy the Mediterranean lifestyle in one of Spain’s most sought-after destinations.
Location
Nightly rates in the area
Questions? Chat with us!