You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
60 m²
Surface area
€
€4883
Price per m²
Apartment
Property type
+17 photos
Analysis
Price
€293.000
Own investment (30%)
€87.900
30% down payment of purchase price
Buyer costs
€29.300
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€546,93
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€74,76
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€94,61
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and amenities: High desirability.
- Community facilities: Pools, gardens, parking add value.
- Property condition: New and modern, minimal immediate upgrades needed.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €62 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €54,80 | 1st line beach house with free wifi | 3.6 km |
| €104,60 | Villa La Rosa Blanca | 7.0 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €170,20 | Relaxation on the Costa Calida | 13.0 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
| €127 | Paradise between two seas | 18.0 km |
Return & Value appreciation
Annual return
5.51%
5 Year Return
27.55%
10 Year Return
55.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new construction enhances value.
- Local market trends in 2027: Growing demand for holiday and investment properties on Costa Blanca.
- Property type: Modern apartments appeal to a broad market.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expanding.
- Demographic developments: Increasing expatriate and retiree populations.
- Infrastructure plans in 2027: Improved transportation and amenities boost attractiveness.
- Historical WOZ value trends: Steady increase indicating rising property values.
Possible improvements
- Adding a private balcony or terrace for outdoor space.
- Upgrading kitchen and bathroom fixtures for higher appeal.
- Installing smart home technology.
- Enhancing energy efficiency with solar panels or better insulation.
Risk level
Medium
(75% certainty)
Description
Discover modern new villas in Pilar de la Horadada, Spain, perfect for families and investors seeking a prime property on the Costa Blanca. These contemporary homes feature 2 bedrooms and 2 bathrooms, with prices ranging from €293,000 to €355,000. Spanning 60m² to 72m², each villa offers spacious living areas complete with fitted wardrobes, a master suite with an ensuite, and private terraces or solariums—ideal for outdoor living and entertaining. Located near excellent schools and well-connected via public transport, these villas provide the ultimate convenience for family life in Spain. Community amenities include inviting communal pools, lush garden views, and secure private parking, including garages. Set to be completed from mid to late 2027, these properties present an excellent opportunity for those looking to invest in Pilar de la Horadada’s thriving real estate market. Situated in the picturesque Costa Blanca region, Pilar de la Horadada combines tranquil coastal living with vibrant local amenities, beautiful beaches, and a welcoming community. Whether you're seeking a holiday home, a permanent residence, or an investment property in Spain, these new villas offer the perfect blend of comfort, style, and location. Explore this exceptional opportunity and enjoy the Mediterranean lifestyle in one of Spain’s most desirable towns.
Location
Nightly rates in the area
Questions? Chat with us!