You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
105 m²
Surface area
€
€3190
Price per m²
Apartment
Property type
+29 photos
Analysis
Price
€334.900
Own investment (30%)
€100.470
30% down payment of purchase price
Buyer costs
€33.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€625,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€87,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€83,67
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€194,80
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities.
- Modern design and features.
- Sea views and outdoor spaces.
- Strong rental potential for holidaymakers and long-term tenants.
- Location in a sought-after coastal town.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
9.92%
5 Year Return
49.60%
10 Year Return
99.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern fixtures and finishes.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest.
- Property type: Popular coastal apartment with high demand.
- Economic outlook in 2027: Positive, driven by tourism and real estate development.
- Demographic developments: Increasing expatriate and retiree population.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and connectivity.
- Historical WOZ value trends: Steady increase, reflecting rising property values.
Possible improvements
- Adding smart home technology.
- Upgrading kitchen appliances.
- Enhancing outdoor spaces with landscaping.
- Installing solar panels for energy efficiency.
- Renovating bathrooms for luxury appeal.
Risk level
Medium
(78% certainty)
Description
Discover premium new apartments in Pilar de la Horadada, Spain, offering modern coastal living with stunning sea views and exceptional amenities. These exclusive 2- and 3-bedroom apartments in Pilar de la Horadada are ideal for those seeking a stylish, comfortable home or smart investment in the Costa Blanca. Ranging from €264,900 to €395,900, each property features spacious terraces, private solariums with summer kitchens, and secure parking options. Designed with southeast orientation, these new homes in Pilar de la Horadada maximize sunlight, creating bright, airy living spaces. Inside, enjoy pre-installed air conditioning, underfloor heating in bathrooms, double-glazed windows, and built-in wardrobes, ensuring comfort year-round. The open-plan kitchens seamlessly connect to outdoor terraces, perfect for entertaining or relaxing. Residents also benefit from beautifully landscaped communal gardens, a swimming pool, and dedicated bike storage. Accessibility is enhanced with lifts serving all levels, including the solariums. Located in the charming coastal town of Pilar de la Horadada, Spain, these new homes offer proximity to over 4 km of pristine beaches, vibrant local festivals, and excellent leisure facilities. With over 320 days of sunshine annually, Pilar de la Horadada is a sought-after destination for both holidaymakers and investors looking for a high-quality lifestyle on Spain’s Costa Blanca. Experience the perfect blend of seaside tranquility and modern comfort with these new apartments in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!