You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
88 m²
Surface area
€
€3239
Price per m²
Apartment
Property type
+19 photos
Analysis
Price
€285.000
Own investment (30%)
€85.500
30% down payment of purchase price
Buyer costs
€28.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€532
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€73,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€73,06
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€217,21
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: New construction with high-quality finishes.
- Local market trends in 2027: Rising property prices due to tourism and foreign investment.
- Property type: Apartments with amenities appealing to holidaymakers and residents.
- Economic outlook in 2027: Positive, supporting property value growth.
- Demographic developments: Growing expat community and retirees.
- Infrastructure plans in 2027: Enhanced connectivity and local services.
- Historical WOZ value trends: Upward trend indicating increasing property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
13.00%
5 Year Return
65.00%
10 Year Return
130.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new-builds with modern interiors.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Apartments in a popular holiday and retirement destination.
- Economic outlook in 2027: Stable with potential growth in tourism and real estate sectors.
- Demographic developments: Increasing retirees and expatriates seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Improved transportation links and local amenities.
- Historical WOZ value trends: Consistent increase reflecting property appreciation.
Possible improvements
- Adding a private terrace or balcony for outdoor living.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Installing smart home technology to enhance convenience.
- Landscaping the private garden or solarium area.
- Adding energy-efficient appliances or solar panels.
Risk level
Medium
(75% certainty)
Description
Discover modern living in Pilar de la Horadada, Spain, with these stunning new-build homes perfectly suited for those seeking a coastal lifestyle. Located in the heart of the Costa Blanca, these stylish properties feature 2 or 3 bedrooms, private gardens or spacious solariums, and contemporary interiors designed for comfort and elegance. Just minutes from pristine beaches, vibrant town centers, and renowned golf courses, these homes offer the ideal blend of relaxation and leisure. Residents will enjoy exclusive amenities such as a communal swimming pool, pre-installed air conditioning, solar panels, built-in wardrobes, and secure, fenced grounds. The private parking and gated community ensure convenience and peace of mind. Whether you’re looking for a holiday retreat, a permanent residence, or a smart investment opportunity, these properties in Pilar de la Horadada are perfectly positioned on the Costa Blanca to meet your needs. Explore the charm of this popular Spanish coastal town, known for its laid-back atmosphere, excellent beaches, and close proximity to Alicante Airport. Invest in a quality property in Pilar de la Horadada, Spain, and enjoy the ultimate Mediterranean lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!