You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
1004 m²
Surface area
€
€5478
Price per m²
House
Property type
+39 photos
Analysis
Price
€5.500.000
Own investment (30%)
€1.650.000
30% down payment of purchase price
Buyer costs
€550.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.017,82
Expected occupancy rate
53%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€10.266,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€836,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.461,22
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€869,58
Municipal taxes for Benahavís
Tax
(19%)
-€303,80
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.017,82
High season
€1.366
Mid season
€973,17
Low season
€616
Price determining factors
- Luxury location within Los Flamingos Golf Resort.
- Proximity to beaches, golf courses, and luxury amenities.
- High-end interior finishes and furnishings.
- Additional features like cinema room, wine cellar, and large garage.
- Views and outdoor entertaining spaces.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
0.71%
5 Year Return
3.55%
10 Year Return
7.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, high-end furnishings, modern design enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella and Costa del Sol.
- Property type: Luxury villa with unique features and prime location.
- Economic outlook in 2027: Expected steady economic growth in Spain and Europe, supporting high-end real estate.
- Demographic developments: Increasing number of affluent buyers and international investors.
- Infrastructure plans in 2027: Continued improvements in transportation, amenities, and connectivity in Benahavís and Marbella.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or upgrading existing one.
- Enhancing outdoor landscaping and garden features.
- Installing smart home automation systems.
- Upgrading kitchen appliances and interior finishes.
- Adding solar panels or eco-friendly features for sustainability.
Description
Experience luxury living in this stunning, key-ready villa located in the prestigious Los Flamingos Golf Resort, Benahavís, Spain. This frontline golf property offers uninterrupted panoramic views over the renowned Villa Padierna Golf Course, combining elegance, privacy, and an unbeatable location within one of Marbella's most exclusive gated communities. Designed with open-plan living, soaring ceilings, and a sophisticated neutral palette, this contemporary villa is fully furnished with high-end designer furniture, allowing immediate move-in and effortless luxury. Featuring five spacious en-suite bedrooms, expansive floor-to-ceiling windows flood the interiors with natural light and showcase spectacular golf and valley views. The seamless indoor-outdoor flow includes generous terraces, an outdoor kitchen with top appliances, multiple lounge and sunbathing areas, and a stylish BBQ zone—perfect for year-round entertaining. Additional features include a private lift, wheelchair-friendly design, a cinema room, wine cellar, and an impressive 12-car garage with approved building permission, ideal for car enthusiasts. Located just minutes from beaches, international schools, luxury shopping, and restaurants, residents enjoy proximity to Puerto Banús, the Villa Padierna Palace Hotel, spa facilities, and championship golf courses. This fully furnished, frontline golf villa in Los Flamingos, Benahavís, Spain, offers an exceptional opportunity for a permanent residence, holiday home, or high-end investment on the Costa del Sol.
Location
Similar properties in Benahavís
Nightly rates in the area
Questions? Chat with us!