You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
496 m²
Surface area
€
€8871
Price per m²
House
Property type
Analysis
Price
€4.400.000
Own investment (30%)
€1.320.000
30% down payment of purchase price
Buyer costs
€440.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€926,02
Expected occupancy rate
51%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€8.213,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€413,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.154,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€698,17
Municipal taxes for BenahavĂs
Tax
(19%)
-€476,96
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€926,02
High season
€1.217
Mid season
€920,83
Low season
€729
Price determining factors
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
1.85%
5 Year Return
9.25%
10 Year Return
18.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, new-build with modern amenities, likely to retain high value.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading smart home technology.
- Enhancing landscaping and outdoor living spaces.
Description
Experience unparalleled luxury in this spectacular mountain retreat located in BenahavĂs, Spain. Nestled in the sought-after Monte Mayor area, this exquisite property offers a harmonious blend of modern architecture and natural beauty, making it a prime choice for those seeking a prestigious home in Spain's Costa del Sol. Spanning 3,141 square meters, this new-build estate features five spacious bedrooms and five luxurious bathrooms, perfect for family living or entertaining guests. The property boasts breathtaking mountain views, a private swimming pool, and expansive gardens, all oriented west to maximize sunset vistas. Indoor comforts include climate-controlled hot and cold air conditioning, underfloor heating, and a fully equipped private gym, sauna, and modern amenities such as WiFi, double glazing, and photovoltaic solar panels for sustainable living. Additional highlights include covered terraces, a private lift, built-in wardrobes, and ample parking with a private garage. Situated in BenahavĂs, renowned for its lush landscapes and vibrant community, this exclusive estate offers quick access to top golf courses, local shops, and the Spanish coastline. Whether you’re seeking an elegant holiday home or a smart investment in Spain, this BenahavĂs property combines luxury, sustainability, and convenience in one exceptional package.
Location
Nightly rates in the area
Questions? Chat with us!