You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
572 m²
Surface area
€
€2614
Price per m²
House
Property type
Analysis
Price
€1.495.000
Own investment (30%)
€448.500
30% down payment of purchase price
Buyer costs
€149.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€926,02
Expected occupancy rate
51%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.790,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€476,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.154,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€245,47
Municipal taxes for BenahavÃs
Tax
(19%)
-€1.581,25
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€926,02
High season
€1.217
Mid season
€920,83
Low season
€729
Price determining factors
- Proximity to golf courses, beaches, and town center: High desirability increases property value.
- Views and outdoor amenities: Panoramic sea views and infinity pool add premium value.
- Property size and layout: Spacious 572m² with modern design appeals to luxury buyers.
- Market demand for luxury properties: Growing demand for high-end villas in BenahavÃs supports appreciation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €544,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €800 | Villa Peman Marbella luxury 5 bedroom villa | 7.7 km |
| €400,60 | 10-12 beds, golf, hen party, group Location! | 8.0 km |
| €387 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €613 | Luxury Villa • Sea View • Heated Pool • Casa Iris | 10.2 km |
| €255,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €274 | Luxurious villa in the center of Marbella with heated pool | 13.9 km |
| €1.335,20 | Villa ‘Luna Llena’ For your experience | 20.9 km |
| €412,43 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €393,80 | Luxury villa near Estepona & beach, fantastic view | 21.6 km |
Return & Value appreciation
Annual return
18.04%
5 Year Return
90.20%
10 Year Return
180.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern and well-maintained condition of the villa enhances its value.
- Local market trends in 2027: The Costa del Sol region is expected to continue attracting high-net-worth individuals, boosting property values.
- Property type: Luxury villas like this typically appreciate well due to demand for upscale living.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate appreciation.
- Demographic developments: An increase in affluent expatriates and retirees in the region will sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services will positively impact property values.
- Historical WOZ value trends: Consistent increases in property taxes indicate rising property values.
Possible improvements
- Adding smart home technology for modern convenience.
- Upgrading interior finishes and fixtures to premium quality.
- Enhancing outdoor landscaping and garden features.
- Installing energy-efficient systems to reduce operational costs.
Risk level
Medium
(85% certainty)
Description
Experience luxurious living in this stunning new villa in BenahavÃs, Spain. This modern 5-bedroom, 5-bathroom property offers 572 square meters of sophisticated interior space, seamlessly blending contemporary architecture with Mediterranean charm. Located in the prestigious BenahavÃs area, known for its top golf courses and gourmet dining, this villa provides panoramic sea views and embodies the epitome of upscale Spanish lifestyle. The open-plan design features sleek, minimalist interiors flooded with natural light, complemented by expansive terraces perfect for outdoor entertaining and enjoying the Mediterranean climate. The outdoor amenities include manicured gardens, a private garage, and a large infinity pool that offers a perfect setting for relaxation and leisure. Situated close to golf courses, beaches, and the vibrant town center, this BenahavÃs property is ideal for those seeking a private yet connected lifestyle on the Costa del Sol. Whether for a luxurious holiday home or a smart investment, this villa combines privacy, modern comfort, and strategic location in BenahavÃs, Spain—making it a prime choice for discerning buyers seeking the best of Spanish coastal living.
Location
Nightly rates in the area
Questions? Chat with us!