You can view 1 more properties. Log in for unlimited access.
6
Bedrooms
6
Bathrooms
1038 m²
Surface area
€
€3854
Price per m²
House
Property type
+25 photos
Analysis
Price
€4.000.000
Own investment (30%)
€1.200.000
30% down payment of purchase price
Buyer costs
€400.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€2.102,94
Expected occupancy rate
43%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€7.466,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€865
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€4.125,70
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€635,83
Municipal taxes for BenahavĂs
Tax
(19%)
-€2.666,94
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€2.102,94
High season
€4.887
Mid season
€1.435,33
Low season
€0
Price determining factors
- Local market trends in 2027: The Costa del Sol region is expected to continue its popularity among luxury buyers, boosting property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 13.3 km |
| €2.271 | Extraordinary Villa i Marbella | 11.4 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 9.4 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 7.2 km |
| €1.331 | Vacation Marbella w/Pool, Billard, Cine, BBQ, Golf | 3.6 km |
| €469 | 6 BDRM Golfside Luxury Villa w/ Pool & Jacuzzi | 6.6 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 7.1 km |
| €411 | Casa del León | 10.7 km |
| €314 | Villa nearby beach with sea views, private jacuzzi | 21.8 km |
| €589 | Villa Del Sol Manilva | 23.9 km |
Return & Value appreciation
Annual return
11.37%
5 Year Return
56.85%
10 Year Return
113.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears to be in excellent condition with modern finishes and high-end amenities, which supports a higher ROI.
Possible improvements
- Adding a rooftop terrace or additional outdoor entertainment areas.
- Upgrading smart home features or energy efficiency systems.
- Enhancing landscaping and outdoor lighting for better curb appeal.
Description
Experience luxurious living in this exclusive villa in BenahavĂs, Spain, a premier destination on the Costa del Sol. This modern masterpiece offers 6 spacious en-suite bedrooms, 8 bathrooms, and over 1,038 square meters of sophisticated indoor living space, all situated on a generous 1,890 m² plot. Perfect for discerning buyers seeking a high-end property in BenahavĂs, Spain, this villa combines cutting-edge technology with elegant design and sustainability. Highlights include a private infinity pool with natural Indonesian stone, a fully equipped open-plan kitchen with premium appliances, a wine cellar, and a private spa featuring Finnish and Turkish saunas. Additional features such as a lift, smart home automation, underfloor heating, central climate control, and a cozy glass fireplace ensure maximum comfort. Security is enhanced with a video intercom, alarm system, and remote-controlled garages accommodating three vehicles. Located near championship golf courses, luxury shops, and international schools, this BenahavĂs villa offers unparalleled lifestyle benefits. The property’s energy efficiency is optimized with solar panels, making it a sustainable investment on Spain’s sun-drenched Costa del Sol. Whether as a primary residence or a holiday retreat, this BenahavĂs villa promises luxury, privacy, and excellent rental potential in one of Spain’s most sought-after regions.
Location
Nightly rates in the area
Questions? Chat with us!