You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
504 m²
Surface area
€
€5853
Price per m²
House
Property type
+12 photos
Analysis
Price
€2.950.000
Own investment (30%)
€885.000
30% down payment of purchase price
Buyer costs
€295.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€510,47
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.506,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€420
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.327,54
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€472,21
Municipal taxes for Benalmadena
Tax
(19%)
-€142,28
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€510,47
High season
€702
Mid season
€496,83
Low season
€336
Price determining factors
- Location in Benalmadena with sea views.
- Luxury organic design and high-end finishes.
- Proximity to beaches, marinas, and amenities.
- Strategic location on Costa del Sol, a popular tourist and expatriate destination.
- Potential for rental income due to high demand for holiday rentals.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €684,80 | Villa Holivista | 0.7 km |
| €479,40 | VillaSpainExperience with heated pool | 7.7 km |
| €254 | Villa Horizon - 5 suites | 15.0 km |
| €922,20 | Villa Mananitas with Sea Views and close to Beach | 15.5 km |
| €234 | Beautiful villa with sea view for 14 persons | 15.7 km |
| €635 | Stunning Luxury Villa in Marbella - heated pool | 20.2 km |
| €274 | Brand new villa 15min walk to Malaga's best Beach! | 22.6 km |
| €349,20 | Villa+pool 10 mins walk to Malaga’s best beach! | 23.5 km |
| €289,60 | Villa Pinares de San Antón Sea, City & Mountain Views | 24.8 km |
Return & Value appreciation
Annual return
0.82%
5 Year Return
4.10%
10 Year Return
8.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design with high-quality materials enhances value.
- Local market trends in 2027: Growing demand for luxury properties on the Costa del Sol supports appreciation.
- Property type: Luxury villa with sea views is highly desirable and likely to appreciate.
- Economic outlook in 2027: Spain's stable economic growth and tourism boost property values.
- Demographic developments: Increasing affluent expatriates and retirees in Spain drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Add a smart home automation system.
- Upgrade landscaping and outdoor living spaces.
- Install energy-efficient systems to reduce utility costs.
- Enhance outdoor amenities such as a jacuzzi or outdoor kitchen.
- Renovate interior spaces with contemporary finishes to increase appeal.
Risk level
Medium
(85% certainty)
Description
Discover this luxurious organic sea view villa in Benalmadena, Spain, offering a perfect blend of modern elegance and natural design. Spanning 504 square meters, this stunning property features five spacious bedrooms and five stylish bathrooms, all crafted with organic forms and natural textures. Its white exterior accented with warm wood details creates a serene, inviting atmosphere that harmonizes with breathtaking panoramic sea views. Located in the vibrant coastal town of Benalmadena on Spain's Costa del Sol, this villa provides an exceptional living experience amidst beautiful beaches, lively marinas, and excellent amenities. Benalmadena is renowned for its year-round appeal, combining rich culture, leisure activities, and easy access to Málaga airport and the wider Andalusian region. This prime real estate opportunity on the Costa del Sol is ideal for discerning buyers seeking a luxurious holiday home or a smart investment in Spain’s thriving property market. With its unique organic design, spectacular sea vistas, and strategic location, this Benalmadena villa promises both a tranquil sanctuary and promising potential for capital appreciation and rental income in Spain’s dynamic real estate landscape.
Location
Nightly rates in the area
Questions? Chat with us!