You have reached your limit. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
693 m²
Surface area
€
€2237
Price per m²
House
Property type
+13 photos
Analysis
Price
€1.550.000
Own investment (30%)
€465.000
30% down payment of purchase price
Buyer costs
€155.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€510,47
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.893,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€577,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.327,54
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€254,04
Municipal taxes for Benalmadena Costa
Tax
(19%)
-€650,34
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€510,47
High season
€702
Mid season
€496,83
Low season
€336
Price determining factors
- Proximity to beaches, marina, and amenities.
- Luxury features like indoor pool, home cinema, panoramic views.
- Exclusive location with high demand for luxury properties.
- Limited supply of similar high-end villas in the area.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €684,80 | Villa Holivista | 4.3 km |
| €479,40 | VillaSpainExperience with heated pool | 5.0 km |
| €394,40 | Hill Villa Higueron Reserve | 6.3 km |
| €347,20 | Villa Ocean by Lovely Rentals | 7.0 km |
| €372,20 | Eco Villa Agave with heated pool & tropical garden | 8.1 km |
| €397,20 | Villa Marina – Pool & City Views Near Centre | 18.4 km |
| €234 | Beautiful villa with sea view for 14 persons | 18.8 km |
| €333,80 | Villa Heated Pool & BBQ Near The Beach 5 rooms | 19.6 km |
| €274 | Brand new villa 15min walk to Malaga's best Beach! | 19.8 km |
| €349,20 | Villa+pool 10 mins walk to Malaga’s best beach! | 20.6 km |
Return & Value appreciation
Annual return
7.15%
5 Year Return
35.75%
10 Year Return
71.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design, high-end finishes.
- Local market trends in 2027: Expected growth in luxury real estate demand on Costa del Sol.
- Property type: High-end villa, desirable for luxury buyers and holiday rentals.
- Economic outlook in 2027: Positive, with tourism and real estate sectors likely to grow.
- Demographic developments: Increasing number of affluent retirees and international buyers.
- Infrastructure plans in 2027: Continued improvements in transportation, amenities, and services.
- Historical WOZ value trends: Steady increase, reflecting rising property values.
Possible improvements
- Adding a rooftop terrace or outdoor entertainment area.
- Upgrading smart home features for enhanced convenience.
- Landscaping and outdoor lighting enhancements.
- Installing solar panels or energy-efficient systems.
Risk level
Medium
(85% certainty)
Description
Experience luxury living in this exclusive Benalmadena Costa villa, a rare opportunity to own a brand-new, high-end 5-bedroom residence on Spain's stunning Costa del Sol. This spacious 693m² property is perfectly positioned to offer breathtaking sea views and a sophisticated coastal lifestyle. Spread across four floors connected by an elevator, the villa features five generous bedrooms and eight modern bathrooms, ideal for both family living and entertaining guests. The expansive terraces provide panoramic ocean vistas, perfect for enjoying sunsets or hosting gatherings. Inside, you'll find a private indoor pool, billiard room, and a state-of-the-art home cinema, creating a resort-style atmosphere at home. The fully equipped modern kitchen caters to all culinary needs. Situated on a 977m² plot, this luxury villa includes outdoor pools, ample storage, and is ideally located close to the beach, international schools, Pueblo Benalmadena, and Malaga airport. With only one property remaining, this is a unique chance to secure a dream coastal retreat in one of Spain’s most sought-after destinations. Benalmadena Costa is renowned for its vibrant beaches, marina, and lively ambiance, offering the perfect blend of relaxed seaside living and modern amenities. This prime location combines tranquility with excellent connectivity to Malaga and beyond, making it an ideal investment or holiday home in Spain.
Location
Nightly rates in the area
Questions? Chat with us!