You have reached your limit. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
745 m²
Surface area
€
€5570
Price per m²
House
Property type
+10 photos
Analysis
Price
€4.150.000
Own investment (30%)
€1.245.000
30% down payment of purchase price
Buyer costs
€415.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€753,25
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€7.746,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€620,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.890,19
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€659,21
Municipal taxes for Cabopino
Tax
(19%)
-€248,77
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€753,25
High season
€993
Mid season
€715,25
Low season
€542
Price determining factors
- Property condition: Upgraded features and modern finishes.
- Local market trends in 2027: Rising property prices in Marbella and surrounding areas.
- Property type: Luxury villa with high-end amenities.
- Economic outlook in 2027: Stable to positive economic growth.
- Demographic developments: Growing expatriate and high-net-worth individual populations.
- Infrastructure plans in 2027: New roads, services, and community developments.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €553,60 | Beautiful villa with sea view for 14 persons | 4.0 km |
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 6.6 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 20.6 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 19.7 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 17.6 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 21.3 km |
| €364 | Casa Isa - Marbellamar | 15.5 km |
| €312,20 | Hill Villa Higueron Reserve | 16.7 km |
| €621,40 | Villa Holivista | 18.7 km |
| €1.321,60 | 5* Beachfront Villa, SAUNA & Infrared, Heated Pool | 5.6 km |
Return & Value appreciation
Annual return
1.02%
5 Year Return
5.10%
10 Year Return
10.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design enhances value.
- Local market trends in 2027: Expected growth in luxury real estate on Costa del Sol.
- Property type: High-end villa with premium features.
- Economic outlook in 2027: Positive, with tourism and foreign investment supporting property values.
- Demographic developments: Increasing demand from affluent buyers and expatriates.
- Infrastructure plans in 2027: Improved transport links and amenities boosting attractiveness.
Possible improvements
- Adding a home automation system.
- Upgrading outdoor living spaces and landscaping.
- Installing energy-efficient systems to reduce running costs.
- Enhancing security features.
- Renovating interior design to current luxury standards.
Description
Discover luxurious living in Cabopino, Spain, with the exclusive Aura Cabopino villas. These stunning private residences offer a perfect blend of modern elegance and natural beauty, making them the ideal investment opportunity in Marbella's prestigious Costa del Sol. Priced from €4,100,000 to €4,192,000, each villa features 5 spacious bedrooms and 5 luxurious bathrooms, designed for comfort and style. Enjoy sun-drenched afternoons by your private pool, or entertain guests in the fully furnished modern kitchen. With south-west orientation, these new-build villas maximize natural light, complemented by built-in wardrobes and en-suite bathrooms for added convenience. Safety is a priority, with advanced intercom and alarm systems, plus private garage parking. Located in the highly sought-after Cabopino area, these properties place you near pristine beaches, charming local restaurants, and a vibrant community lifestyle. Cabopino’s proximity to Marbella and Málaga ensures easy access to cultural attractions, international airports, and outdoor activities like golf and sailing. Whether you seek a luxurious holiday home or a lucrative real estate investment in Spain, these Cabopino villas provide an exceptional opportunity to enjoy the best of Costa del Sol living in Marbella.
Location
Nightly rates in the area
Questions? Chat with us!