You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
64 m²
Surface area
€
€4203
Price per m²
House
Property type
+8 photos
Analysis
Price
€269.000
Own investment (30%)
€80.700
30% down
payment of purchase price
Buyer costs (10%)
€26.900
10% of purchase price
Estimated nightly rate
€142,01
Expected occupancy rate
60%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€502,13
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€53,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€388,75
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€69,66
Municipal taxes for Denia
Tax
(19%)
-€236,45
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€142,01
High season
€186
Mid season
€137,08
Low season
€105
Price determining factors
- Proximity to the beach and scenic views: Highly attractive for buyers.
- Tourism and rental potential: Strong, boosting property value and income opportunities.
- Local amenities and community features: Enhances desirability.
- Property condition: Maintained to high standards, supporting higher valuation.
- Market demand for coastal properties: Growing trend, especially in premium locations.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €352 | El Patio de las Marinas beachfront Dénia | 1.2 km |
| €145,80 | Ocean views in Denia | 2.6 km |
| €126,80 | VILLA IN FRONT OF THE SEA IN DENIA-654 | 4.0 km |
| €235,20 | A calm haven in Les Rotes with ocean views | 4.2 km |
| €199,80 | STUNNING HOUSE -1 LINE FROM THE SEA | 6.4 km |
| €144,60 | Villa with private pool just 300 meters from the sea!! | 9.7 km |
| €218 | Lovely newly renovated house | 9.9 km |
| €223,80 | Romantic Finca with pool | 10.6 km |
| €339,80 | Villa Valsol - modern luxury villa in Javea | 12.3 km |
| €227,20 | JAVEA Balcon al Mar house / villa 5 minutes from everything | 14.5 km |
Return & Value appreciation
Annual return
11.24%
5 Year Return
56.20%
10 Year Return
112.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with high-quality finishes, which supports value retention and appreciation.
- Local market trends in 2027: Expected growth in coastal property demand due to tourism and lifestyle appeal.
- Property type: Modern beachfront development, highly desirable for both investors and residents.
- Economic outlook in 2027: Positive, with steady growth in Spain's economy and tourism sector.
- Demographic developments: Increasing interest from expatriates and retirees seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Improvements in transportation and amenities in Dénia and Costa Blanca region.
- Historical WOZ value trends: Consistent increase reflecting rising property values in the area.
Possible improvements
- Adding a swimming pool or upgrading existing outdoor spaces.
- Modernizing interiors with smart home technology.
- Enhancing energy efficiency with solar panels or better insulation.
- Improving outdoor landscaping and private garden areas.
- Upgrading kitchen and bathroom fixtures for a more luxurious feel.
Description
Discover the perfect beachfront living experience with this modern development in Dénia, Spain. Located just 100 metres from the Mediterranean Sea, these stylish 2 and 3-bedroom homes in Dénia offer unparalleled comfort and scenic coastal views, making them an ideal choice for those seeking a second home or a smart investment in Spain. Each property is designed to maximize natural light, featuring spacious interiors with private gardens or expansive terraces, two bathrooms, and high-quality finishes that blend style with functionality. Residents can enjoy lush communal gardens, inviting swimming pools for both adults and children, and optional exterior parking for added convenience. Situated only 2 km from Dénia’s vibrant town centre, these properties provide easy access to pristine beaches, excellent cuisine, and a friendly community on Spain’s renowned Costa Blanca. Whether you desire tranquil seaside living or a lively coastal lifestyle, these Dénia homes in Spain deliver the best of Mediterranean living. Embrace the opportunity to own a premium property in Dénia, Spain, where comfort, location, and scenic beauty converge to create an exceptional lifestyle.
Location
Similar properties in Denia
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!