You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
133 m²
Surface area
€
€3451
Price per m²
House
Property type
+16 photos
Analysis
Price
€459.000
Own investment (30%)
€137.700
30% down payment of purchase price
Buyer costs
€45.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€100,92
Expected occupancy rate
74%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€856,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€110,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€340,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€110,04
Municipal taxes for Dolores
Tax
(19%)
-€98,76
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€100,92
High season
€148
Mid season
€97,67
Low season
€61
Price determining factors
- Property condition: High-quality finishes and modern features increase value.
- Local market trends in 2027: Growing demand for holiday and permanent residences in Dolores.
- Property type: Villas tend to appreciate faster than apartments due to land ownership and privacy.
- Economic outlook in 2027: Economic stability and growth support property price increases.
- Demographic developments: Population growth and increased foreign investment drive prices.
- Infrastructure plans in 2027: Planned enhancements in local infrastructure will boost property desirability.
- Historical WOZ value trends: Consistent increase in property taxes reflects rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €131,40 | Villa Sol, San Fulgencio | 7.1 km |
| €254,60 | Luxe villa met privézwembad | 8.0 km |
| €164,33 | Villa Lindal - upper part of Ciudad Quesada. | 9.4 km |
| €204 | Villa Rebollo Beach | 10.6 km |
| €126,14 | Sunny stay at Casa Corten with Private pool. | 12.1 km |
| €109,60 | Very nice beachfront house. | 12.4 km |
| €184 | Costa Blanca Holiday Rental Tamarit Beach I | 17.2 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 17.4 km |
| €134,80 | Casa Olivia with pool heating | 19.4 km |
| €137 | Villa with Heated Salty Pool Villamartin/La Zenia | 20.8 km |
Return & Value appreciation
Annual return
3.67%
5 Year Return
18.35%
10 Year Return
36.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports value retention and growth.
- Local market trends in 2027: The Costa Blanca region is expected to continue attracting both tourists and residents, boosting property demand.
- Property type: Semi-detached villas are popular for their balance of privacy and community amenities, likely to appreciate well.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate investments.
- Demographic developments: Increasing expatriate and retiree populations in Spain will likely sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities will enhance property values.
- Historical WOZ value trends: Past trends indicate steady appreciation, with potential for accelerated growth due to regional development.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen appliances and fixtures.
- Landscaping the garden for enhanced curb appeal.
- Installing smart home technology.
- Adding a covered outdoor dining area.
Risk level
Medium
(75% certainty)
Description
Discover stunning semi-detached villas in Dolores, Spain, offering the perfect blend of modern comfort and Spanish charm. These new villas in Dolores feature high-quality finishes, bright, spacious interiors, and private pools, set on generous plots within a peaceful village on the Costa Blanca. Each key-ready Dolores villa presents 105 sqm of living space, including three large bedrooms, three luxurious bathrooms, and an additional guest toilet. Enjoy your private garden with a dedicated swimming pool, a spacious 29 sqm terrace ideal for relaxing or entertaining, and secure parking for one vehicle. Gated for privacy, these Dolores properties also come with pre-installed air conditioning, ensuring year-round comfort. Located just 12 km from stunning beaches, close to schools, supermarkets, and a commercial center, these villas provide an exceptional lifestyle in Dolores, Spain. Surrounded by natural beauty, including Lagunas de la Mata and Torrevieja Natural Park, Dolores is perfect for those seeking tranquility, cultural richness, and excellent investment opportunities on the Costa Blanca. Experience the authentic Spanish lifestyle in Dolores with these modern semi-detached villas, ideal for holiday homes, permanent residence, or real estate investment in Spain.
Location
Nightly rates in the area
Questions? Chat with us!