Back

House in Elviria, 5 bedrooms, 295 m² €1.075.000

1 views

You can view 2 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

295 m²

Surface area

€

€3644

Price per m²

House

Property type

House in Elviria, 5 bedrooms, 295 m² - Afbeelding 1

House in Elviria, 5 bedrooms, 295 m² - Afbeelding 2

House in Elviria, 5 bedrooms, 295 m² - Afbeelding 3

+63 photos

Analysis

Price

€1.075.000

Own investment (30%)

30% down payment of purchase price

€322.500

Buyer costs

Buyer costs: 10% of purchase price

€107.500

Estimated nightly rate

€484,95

Expected occupancy rate

54%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage(3.2%interest)

-€2.006,67

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€245,83

Cleaning costs

Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.

-€375

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€1.194,80

Municipal taxes

Municipal taxes for Elviria

-€224,11

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€744,59

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested?

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€484,95

High season

€653

Mid season

€459,58

Low season

€259

Price determining factors

Proximity to beaches and amenities.
Desirable residential enclave.
Potential for renovation and modernization.
Strong rental market for holiday and long-term rentals.

Comparable accommodations

Rate	Hotel / apartment	Distance
€553,60	Beautiful villa with sea view for 14 persons	7.7 km
€388,86	Spacious Modern Villa with heated pool in Marbella	2.5 km
€448	Vacation Marbella I Biohacking, Golf-Front, Ibiza	20.2 km
€499,29	Luxury 5 bed Villa -Heated pool	16.6 km
€474,80	10-12 beds, pool, golf, party, group Location!	15.9 km
€440,60	Marbella Club Villa with Beautiful Heated Pool	13.6 km
€272,80	VILLA WITH POOL AND SPECTACULAR VIEWS	17.2 km
€364	Casa Isa - Marbellamar	11.5 km
€312,20	Hill Villa Higueron Reserve	19.0 km
€621,40	Villa Holivista	21.1 km

Return & Value appreciation

Annual return

8.86%

5 Year Return

44.30%

10 Year Return

88.60%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Renovation can significantly increase value.
Local market trends in 2027: Growing demand in Marbella region.
Property type: Villa in a desirable area.
Economic outlook in 2027: Stable with potential growth.
Demographic developments: Increasing expatriate and retiree population.
Infrastructure plans in 2027: Improvements in transportation and amenities.
Historical WOZ value trends: Consistent appreciation in property taxes indicating rising property values.

Possible improvements

Renovate interiors to modern standards.
Upgrade kitchen and bathrooms.
Improve outdoor spaces and landscaping.
Install smart home technology.
Enhance energy efficiency with additional solar panels or insulation.

Description

Discover this charming villa in the sought-after area of Elviria, Spain, offering a perfect blend of privacy, comfort, and investment potential. Located just 800 meters from the beautiful beaches of Elviria and close to local supermarkets and restaurants, this property provides an ideal lifestyle in the Marbella region. Nestled in a quiet residential enclave, the villa is fully fenced, ensuring tranquility and security, with a spacious garden featuring lush trees and fruit-bearing plants. The residence comprises two separate living areas: the main entrance level includes a welcoming hall with a guest toilet, a fully equipped kitchen, a large living room, and a cozy conservatory with a wooden ceiling—perfect for relaxing or entertaining. It also features three bedrooms and two bathrooms. The lower floor offers a generous living and dining space with a fireplace, a master bedroom with an ensuite bathroom and dressing room, plus two additional bedrooms sharing a bathroom, currently rented as a separate unit. Outdoors, enjoy a covered terrace, chillout zone, and barbecue area, ideal for outdoor gatherings. Modern comforts include central heating, hot/cold air conditioning, solar panels, and an electric car charging station. Although in need of renovation, this villa presents a fantastic opportunity for buyers seeking a versatile property in Elviria, Spain, with excellent potential for customization. With its proximity to Marbella’s historic center, beaches, and amenities, this Elviria villa is a prime investment in the Costa del Sol’s desirable real estate market.