You can view 1 more properties. Log in for unlimited access.
8
Bedrooms
9
Bathrooms
376 m²
Surface area
€
€5306
Price per m²
House
Property type
+17 photos
Analysis
Price
€1.995.000
Own investment (30%)
€598.500
30% down payment of purchase price
Buyer costs
€199.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€776,46
Expected occupancy rate
72%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.724
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€313,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.550,67
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€323,39
Municipal taxes for Elviria
Tax
(19%)
-€1.846,44
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€776,46
High season
€1.526
Mid season
€786,58
Low season
€318
Price determining factors
- Strong local demand for luxury villas in Elviria, Costa del Sol.
- Growing interest in sustainable and self-sufficient properties.
- Tourism and rental income potential from the licensed B&B and touristic license.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.412 | Villa Giovanni - Marbella Center - Heated Pool | 9.8 km |
| €1.535,60 | VillaCasa Marbella (28 people) | 7.1 km |
| €8.101,40 | Luxury Villa Marbella Gated Community | 11.1 km |
| €753,20 | GREAT VILLA with a pool near the beach and golf | 2.6 km |
| €923 | Stylish 8-bed villa, heated pool & superb location | 15.7 km |
| €1.705,71 | Luxury 8-bedroom villa in San Pedro de Alcantara | 17.4 km |
| €275 | Meraki Ojén Farm by Ruralidays | 8.0 km |
| €1.178,40 | Las Ranas CASASOLA BEACH VILLA 15PAX | 20.3 km |
| €429,17 | La Cascada Rural Villa | 15.8 km |
| €1.769 | Secret haven | 20.1 km |
Return & Value appreciation
Annual return
11.84%
5 Year Return
59.20%
10 Year Return
118.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, eco-friendly, and fully equipped with modern amenities, which supports steady appreciation.
Possible improvements
- Upgrade interior decor to modern luxury standards.
- Add smart home automation features.
- Enhance outdoor entertainment areas, such as expanding the BBQ zone or adding a fire pit.
Description
Discover this exceptional villa in Elviria, Spain, offering a perfect blend of luxury living and lucrative business potential. Nestled amidst lush greenery just a short stroll from Elviria's vibrant amenities, this unique property features a main residence, a separate studio apartment with private access, and an annex with two additional bedrooms — ideal for large families or a boutique Bed & Breakfast accommodating up to 26 guests. Boasting 8 bedrooms and 9 bathrooms, each suite is equipped with a minibar for added convenience. The expansive roof terrace includes a cozy blockhouse, a fully-equipped gym, and stunning views, while the outdoor amenities elevate entertainment with a heated swimming pool with jetstream, a golf putting green, Finnish outdoor sauna, and BBQ area. Additional features include bike storage, ATV and buggy parking, ensuring practicality for outdoor enthusiasts. This eco-friendly villa is fully self-sufficient, with an energy-efficient design rated A**, powered by a private 10 kW solar panel system with sun tracker, batteries, and a 15 kW generator. Located in desirable Elviria, Spain, this property offers the perfect setting for families, golf groups, or investors seeking a luxurious, income-generating villa in Costa del Sol. Fully licensed as a touristic villa with all equipment and an operational website, this outstanding property presents a rare investment opportunity in Elviria, Spain.
Location
Similar properties in Elviria
Nightly rates in the area
Questions? Chat with us!