Back

House in Estepona, 3 bedrooms, 107 m² €475.000

51 views

You can view 2 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

107 m²

Surface area

€

€4439

Price per m²

House

Property type

House in Estepona, 3 bedrooms, 107 m² - Afbeelding 1

House in Estepona, 3 bedrooms, 107 m² - Afbeelding 2

House in Estepona, 3 bedrooms, 107 m² - Afbeelding 3

+18 photos

Analysis

View Report

Price

€475.000

Own investment (30%)

30% down payment of purchase price

€142.500

Buyer costs

Buyer costs: 10% of purchase price

€47.500

Estimated nightly rate

€164,03

Expected occupancy rate

66%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage (3.2% interest)

-€886,67

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€89,17

Cleaning costs

Annual cleaning costs: €4000 (€333,33/month). Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€493,94

Municipal taxes

Municipal taxes for Estepona

-€113,44

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€261,51

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested? Contact the agent

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€164,03

High season

€220

Mid season

€160,58

Low season

€130

Price determining factors

Proximity to amenities, beaches, and scenic views.
Potential for rental income, especially holiday rentals.
Property size and outdoor space, attractive for families and vacationers.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€185	Entire House with Terrace in Marbella	21.4 km
€382,40	Three bed house with pool 50 metres from the beach	16.5 km
€175	Chic 3BR Townhouse on the Beach + Pool + Parking	10.5 km
€281,20	Ocean Front Villa w/Private Pool	10.5 km
€421	Calm Villa · Private Infinity Pool	7.9 km
€159,80	Lucia's home, beach and mountains.	11.3 km
€294,40	Villa with pool near the beach for families	3.8 km
€195,20	Justine's Houses - Casa Carmen	18.0 km
€125,60	Beautiful house with a private pool.	18.5 km
€147,20	Casa Azul	18.6 km

Return & Value appreciation

Annual return

7.04%

5 Year Return

35.20%

10 Year Return

70.40%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained, which supports steady appreciation.
Local market trends in 2027: Expected growth in tourism and real estate demand in Estepona.
Property type: Townhouse in a desirable area, appealing to both residents and investors.
Economic outlook in 2027: Positive economic growth in Spain and the Costa del Sol region.
Demographic developments: Increasing expatriate and retiree population, boosting demand.
Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Estepona.
Historical WOZ value trends: Consistent increase in property values and local taxes over recent years.

Possible improvements

Renovate the interior to modern standards to increase appeal.
Upgrade the kitchen and bathrooms for higher value.
Enhance outdoor living spaces, such as the rooftop solarium.
Improve landscaping and garden features.
Add smart home features for modern convenience.

Description

Discover this charming 3-bedroom townhouse in Estepona, Spain, offering an exceptional blend of comfort, outdoor living, and strategic location on the outskirts of Estepona town. This well-maintained property spans two floors and features a spacious rooftop wraparound solarium with breathtaking mountain views—perfect for relaxing, entertaining, or adding an extra bedroom and bathroom for versatile living. The home includes off-road parking for two vehicles and a private garden, ideal for summer barbecues and outdoor dining in Estepona’s pleasant climate. Additional amenities include a practical basement storage area, providing ample space for bikes, tools, or holiday gear. Situated close to local bars, restaurants, parks, and essential amenities, this property is perfect as a permanent residence, holiday retreat, or rental investment in Estepona, Spain. With its desirable location, stunning views, and flexible layout, this townhouse presents a unique opportunity in the Estepona real estate market, appealing to those seeking a comfortable and convenient home or investment property in Spain.