You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
162 m²
Surface area
€
€3426
Price per m²
House
Property type
+27 photos
Analysis
Price
€555.000
Own investment (30%)
€166.500
30% down payment of purchase price
Buyer costs
€55.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.036
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€135
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€130,44
Municipal taxes for Estepona
Tax
(19%)
-€219,09
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Property condition: Upgrades and maintenance can enhance value.
- Local market trends in 2027: Market growth driven by tourism and foreign investment.
- Property type: Villas tend to appreciate faster in desirable locations.
- Economic outlook in 2027: Economic stability supports property appreciation.
- Demographic developments: Growing expatriate community increases demand.
- Infrastructure plans in 2027: Better infrastructure boosts property appeal.
- Historical WOZ value trends: Steady increase indicating rising property prices.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
5.05%
5 Year Return
25.25%
10 Year Return
50.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, likely to attract buyers and sustain value.
- Local market trends in 2027: Expected growth in Costa del Sol due to tourism and expatriate influx.
- Property type: Semi-detached villa, generally appreciating in popular areas.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities in Estepona.
- Historical WOZ value trends: Consistent increase reflecting rising property values in the region.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade outdoor areas, including pool and terrace.
- Improve energy efficiency with solar panels or insulation.
- Add smart home features for convenience.
- Landscaping to enhance curb appeal.
Description
Discover this beautiful semi-detached villa for sale in Estepona, Spain, offering an ideal blend of comfort, space, and functionality. Perfectly situated in the sought-after area of Estepona, this three-storey home features a welcoming layout designed for family living and relaxation. The main level boasts a modern, separate kitchen, a guest toilet, and a generous living-dining area with a cozy fireplace, creating a warm and inviting atmosphere. Step outside onto a large terrace with direct access to the private pool, perfect for sunny days in Estepona. Upstairs, you'll find three spacious bedrooms and a full bathroom, with the master suite enjoying a private terrace and balcony with picturesque views. The versatile basement includes a garage, laundry room, and additional storage, adding convenience to daily life. This Estepona property combines stylish living with practical amenities, making it an excellent choice for families seeking a comfortable home in Spain's Costa del Sol. Embrace the relaxed Mediterranean lifestyle—schedule a visit today and make this charming villa your new home in Estepona, Spain.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!