You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
4
Bathrooms
239 m²
Surface area
€
€2762
Price per m²
House
Property type
+32 photos
Analysis
Price
€660.000
Own investment (30%)
€198.000
30% down payment of purchase price
Buyer costs
€66.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€203
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.232
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€199,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€546,45
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€152,75
Municipal taxes for Estepona
Tax
(19%)
-€224,07
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€203
High season
€244
Mid season
€198,75
Low season
€152
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Views and privacy: Panoramic sea and mountain views increase value.
- Eco-friendly features: Solar panels and insulation reduce energy costs, appealing to eco-conscious buyers.
- Additional amenities: Sauna, guest apartments, and parking add to property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
4.34%
5 Year Return
21.70%
10 Year Return
43.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features and eco-friendly upgrades enhances value.
- Local market trends in 2027: Expected growth in luxury coastal properties in Estepona due to increasing demand.
- Property type: Villa with additional apartments offers versatile income potential.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Growing expatriate and retiree population increases demand for luxury homes.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities will boost property values.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Upgrade kitchen and bathroom fixtures for modern appeal.
- Enhance outdoor living spaces with landscaping and terraces.
- Install smart home technology for added convenience.
- Improve energy efficiency with newer solar panels or insulation upgrades.
- Renovate or modernize the guest apartments to increase rental income.
Description
Discover this stunning villa in Estepona, Spain, offering unparalleled privacy and breathtaking panoramic views of the sea and mountains. Located just 3 km from the vibrant center of Estepona, this luxurious property combines modern comfort with high-quality construction. Built with German engineering, the villa features 24 cm thick thermus clay walls, ensuring excellent insulation and energy efficiency. The property boasts central heating throughout, complemented by solar panels, making it an eco-friendly choice in Estepona. It includes two separate 28m² apartments with air conditioning, heating, and spectacular vistas—ideal for guests or additional rental income. Additional amenities include a private sauna, a 17m² garage, and outdoor parking for three vehicles. The estate is equipped with a 3,000-liter oil tank divided into two 3,500-liter deposits, water, electricity, and cleaning services, providing convenience and self-sufficiency. Situated in a peaceful, private setting yet well-connected to Estepona’s facilities, beaches, and major roads, this property is perfect for those seeking tranquility without sacrificing accessibility. Experience the best of Spanish coastal living in this exceptional Estepona villa, combining modern luxury, eco-friendly features, and prime location—making it an ideal investment in Spain’s sought-after property market.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!