You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
396 m²
Surface area
€
€5051
Price per m²
House
Property type
+4 photos
Analysis
Price
€2.000.000
Own investment (30%)
€600.000
30% down payment of purchase price
Buyer costs
€200.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€621
Expected occupancy rate
51%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.733,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€330
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.444,99
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€324,17
Municipal taxes for Estepona
Tax
(19%)
-€650,90
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€621
High season
€880
Mid season
€604,17
Low season
€346
Price determining factors
- Proximity to beaches and scenic views: Enhances desirability and value.
- Luxury amenities and eco-friendly features: Increase appeal and market price.
- Location in Estepona: A sought-after area on the Costa del Sol with high demand.
- Property condition: Being a new build, it commands a premium.
- Market demand for luxury villas: Growing demand for high-end vacation and permanent residences.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
5.55%
5 Year Return
27.75%
10 Year Return
55.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is a new build, which typically retains high value and requires minimal immediate repairs.
- Local market trends in 2027: The Costa del Sol region is expected to continue attracting luxury buyers and tourists, supporting property appreciation.
- Property type: Luxury villa with extensive amenities and eco-friendly features appeals to high-end buyers and investors.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, bolstering real estate demand.
- Demographic developments: Increasing number of affluent retirees and expatriates in Spain will likely sustain demand for luxury properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and leisure facilities will enhance property values.
- Historical WOZ value trends: Past trends indicate steady appreciation in property values in Estepona, especially for high-end developments.
Possible improvements
- Adding a landscaped garden or outdoor entertainment area.
- Upgrading smart home technology for enhanced convenience.
- Installing solar panels to further improve eco-friendliness and reduce energy costs.
- Enhancing outdoor lighting and landscaping for better curb appeal.
- Adding a private spa or wellness area to increase luxury appeal.
Description
Discover this luxurious new build villa in Estepona, Spain, offering the perfect blend of modern comfort and stunning Mediterranean views. Located just 400 meters from the pristine beaches of Estepona on the Costa del Sol, this turnkey property features five spacious bedrooms, contemporary amenities, and eco-friendly design elements. Spread over three floors plus a solarium, the villa boasts panoramic vistas of Estepona, Marbella’s La Concha mountain, and Sierra Bermeja. The expansive 396m² home sits on a 692m² plot in a peaceful cul-de-sac, with direct access to the beach via a pedestrian bridge. Highlights include an infinity pool with a chill-out lounge and jacuzzi, a basement with a cinema room, wine cellar, double garage, and a private rooftop solarium with a BBQ, lounge, and glassed gym. Eco-conscious features such as aerothermal heating, air recirculation, and optional solar panels reduce energy consumption. A panoramic lift connects all floors, complemented by ample parking including a carport and guest spaces. Located in Estepona, Spain, this property offers easy access to the vibrant local culture, excellent restaurants, and outdoor activities, making it ideal for luxury living or investment on the Costa del Sol.
Location
Nightly rates in the area
Questions? Chat with us!