You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
650 m²
Surface area
€
€3385
Price per m²
House
Property type
+43 photos
Analysis
Price
€2.200.000
Own investment (30%)
€660.000
30% down payment of purchase price
Buyer costs
€220.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€706,25
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.106,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€541,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.740,02
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€355,33
Municipal taxes for Estepona
Tax
(19%)
-€851,48
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€706,25
High season
€1.093
Mid season
€682,25
Low season
€437
Price determining factors
- Luxury features and sea views attract high-end buyers.
- Proximity to beaches and scenic views enhance desirability.
- High-quality construction and amenities increase value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
4.95%
5 Year Return
24.75%
10 Year Return
49.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, supporting appreciation.
- Local market trends in 2027: Expected growth due to high demand for luxury estates on Costa del Sol.
- Property type: Luxury estate with unique features, likely to appreciate more.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing affluent population and retirees seeking luxury properties.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and services boosting property value.
- Historical WOZ value trends: Consistent increase, indicating rising property values in the area.
Possible improvements
- Add a modern smart home system.
- Upgrade outdoor landscaping and garden features.
- Install energy-efficient solar panels.
- Enhance outdoor entertainment areas.
- Renovate bathrooms and kitchen for modern aesthetics.
Description
Discover this luxurious private estate in Estepona, Spain, offering an expansive 4,250 m² of exclusive land with stunning sea views. Perfect for relaxation and entertainment, this estate features a private swimming pool, covered parking, a lookout with panoramic sea vistas, a traditional barbecue oven, and a spacious terrace overlooking the lush fields and nearby beaches. The elegant 650 m² Spanish villa spans three floors, providing all the comforts of modern living. The main level boasts a fully equipped kitchen with modern appliances, a stylish living room, a dining area for ten, a dedicated study, and a master suite with a dressing room and private bathroom. All rooms are air-conditioned for comfort. The second floor includes four double bedrooms with balconies or scenic lookouts and a full bathroom. The basement offers an additional fully equipped kitchen, a private disco with an American bar and sound system, and a versatile game room with billiards, ping-pong, darts, sofas, and entertainment amenities, ideal for hosting gatherings. The estate is fully enclosed with an automatic gate, ensuring privacy and security, making it an ideal property for those seeking a luxurious Andalusian retreat in Estepona, Spain. This exceptional estate combines impressive indoor and outdoor features, perfect for enjoying the Mediterranean lifestyle and investing in prime real estate on the Costa del Sol.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!