You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
430 m²
Surface area
€
€3477
Price per m²
House
Property type
+17 photos
Analysis
Price
€1.495.000
Own investment (30%)
€448.500
30% down payment of purchase price
Buyer costs
€149.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€617,17
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.790,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€358,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.576,87
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€245,47
Municipal taxes for La Cala Golf
Tax
(19%)
-€981,56
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€617,17
High season
€717
Mid season
€605,25
Low season
€444
Price determining factors
- Property condition: Modern, high-quality finishes justify premium pricing.
- Local market trends in 2027: Rising demand for luxury golf properties increases market prices.
- Property type: Exclusive villa on a golf course commands higher prices.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Growth in wealthy expatriates and retirees drives up prices.
- Infrastructure plans in 2027: Enhanced amenities and connectivity increase property value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €234 | Beautiful villa with sea view for 14 persons | 4.8 km |
| €635 | Stunning Luxury Villa in Marbella - heated pool | 6.2 km |
| €412,43 | Spacious Modern Villa with heated pool in Marbella | 8.9 km |
| €388 | Villa Limehouse. | 9.8 km |
| €394,40 | Hill Villa Higueron Reserve | 11.9 km |
| €684,80 | Villa Holivista | 14.0 km |
| €152 | Villa Erythrina | 14.9 km |
| €274 | Luxurious villa in the center of Marbella with heated pool | 15.7 km |
| €254 | Villa Horizon - 5 suites | 15.8 km |
| €416,60 | Villa Benalmadena with sauna y heated pool | 16.7 km |
Return & Value appreciation
Annual return
11.20%
5 Year Return
56.00%
10 Year Return
112.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new-build with modern amenities enhances value appreciation.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol due to tourism and expatriate influx.
- Property type: Luxury villa on a prestigious golf course attracts high-net-worth individuals.
- Economic outlook in 2027: Expected steady economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing affluent expatriate and retiree populations in Costa del Sol.
- Infrastructure plans in 2027: Ongoing improvements in transport, healthcare, and leisure facilities boost property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a smart home system for automation.
- Upgrading landscaping and outdoor living spaces.
- Installing energy-efficient solar panels.
- Enhancing security features.
- Adding a home elevator or further accessibility features.
Risk level
Medium
(78% certainty)
Description
Experience luxury living with this stunning new-build 5-bedroom villa in La Cala Golf, Spain. Perfectly positioned on the frontline of a prestigious golf course, this spacious 430m² residence offers panoramic views and modern comforts, making it an ideal investment for those seeking the best of Costa del Sol real estate. Scheduled for completion by Autumn 2025, this La Cala Golf villa blends sleek design with practical features. Inside, enjoy open-plan living with floor-to-ceiling windows that flood the space with natural light, connecting seamlessly to landscaped gardens and a covered terrace. The property boasts five generous bedrooms, including multiple en-suites, and four high-quality bathrooms. The fully equipped kitchen, private infinity pool overlooking lush golf greens, and luxury extras like a private gym, sauna, home cinema, and lift elevate the lifestyle. Additional features include built-in wardrobes, handicap accessibility, a cellar, and ample underground parking. Located in La Cala Golf, Spain, this villa offers proximity to three championship golf courses, pristine beaches, and the vibrant amenities of the Costa del Sol. La Cala Golf’s year-round mild climate, excellent transport links, and welcoming community make it a prime choice for luxury real estate investment. Discover your dream home in La Cala Golf, Spain, and enjoy the perfect blend of golfing excellence, natural beauty, and modern comfort.
Location
Nightly rates in the area
Questions? Chat with us!