You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
116 m²
Surface area
€
€4181
Price per m²
House
Property type
+44 photos
Analysis
Price
€485.000
Own investment (30%)
€145.500
30% down payment of purchase price
Buyer costs
€48.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€184,51
Expected occupancy rate
46%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€905,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€96,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€387,24
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€115,56
Municipal taxes for Los Montesinos
Tax
(19%)
-€141,26
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€184,51
High season
€204
Mid season
€179,08
Low season
€146
Price determining factors
- Property condition: Modern, new build properties tend to retain high value.
- Local market trends in 2027: Rising demand for holiday and permanent homes in Spain.
- Property type: Villas with private pools and outdoor spaces are premium features.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Growing expatriate and retiree populations increase demand.
- Infrastructure plans in 2027: Development projects improve accessibility and attractiveness.
- Historical WOZ value trends: Increasing WOZ values reflect rising property market prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €254,60 | Luxe villa met privézwembad | 5.1 km |
| €164,33 | Villa Lindal - upper part of Ciudad Quesada. | 5.2 km |
| €126,14 | Sunny stay at Casa Corten with Private pool. | 6.6 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 7.6 km |
| €134,80 | Casa Olivia with pool heating | 8.4 km |
| €94,80 | Royal Park | 9.7 km |
| €109,60 | Very nice beachfront house. | 10.0 km |
| €159,80 | Beautiful villa with lovely private pool | 12.0 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 12.1 km |
| €75,40 | House with terrace and garden in Dehesa de Campoamor | 14.0 km |
Return & Value appreciation
Annual return
4.97%
5 Year Return
24.85%
10 Year Return
49.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New build villas are likely to appreciate as they are modern and well-maintained.
- Local market trends in 2027: Expected growth in tourism and expatriate residents in Spain can boost property values.
- Property type: Villas with private pools and gardens are highly desirable, supporting appreciation.
- Economic outlook in 2027: Spain's economy is projected to grow, positively impacting real estate prices.
- Demographic developments: Increasing number of retirees and expatriates in Spain can increase demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Los Montesinos can enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Landscaping enhancements to increase curb appeal.
- Installing smart home technology for added convenience.
- Expanding outdoor living spaces or adding a gazebo.
Risk level
Medium
(75% certainty)
Description
Discover exquisite new build villas in Los Montesinos, Spain, perfectly designed for modern living and Mediterranean leisure. These 3-bedroom, 3-bathroom villas offer spacious 100 sqm interiors with open-plan kitchens, living, and dining areas tailored for comfort and style. Step outside onto expansive 52 sqm terraces or optional sun solariums, ideal for enjoying the sunny Spanish climate. Each villa features a private swimming pool, landscaped garden, and designated parking within a secure, gated community, providing privacy and peace of mind. Pre-installed air conditioning ensures year-round comfort, making these Los Montesinos villas an exceptional choice for holiday homes, permanent residences, or savvy property investments.
Location
Nightly rates in the area
Questions? Chat with us!