Back

House in Manilva, 3 bedrooms, 111 m² €410.000

52 views

You can view 1 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

111 m²

Surface area

€

€3694

Price per m²

House

Property type

House in Manilva, 3 bedrooms, 111 m² - Afbeelding 1

House in Manilva, 3 bedrooms, 111 m² - Afbeelding 2

House in Manilva, 3 bedrooms, 111 m² - Afbeelding 3

+12 photos

Analysis

View Report

Price

€410.000

Own investment (30%)

30% down payment of purchase price

€123.000

Buyer costs

Buyer costs: 10% of purchase price

€41.000

Estimated nightly rate

€127,16

Expected occupancy rate

61%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage (3.2% interest)

-€765,33

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€92,50

Cleaning costs

Annual cleaning costs: €4000 (€333,33/month). Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€353,90

Municipal taxes

Municipal taxes for Manilva

-€96,01

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€136,47

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested? Contact the agent

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€127,16

High season

€155

Mid season

€123,58

Low season

€104

Price determining factors

Location on a hill with sea views
Proximity to beaches and amenities
Quality of construction and design
Potential for rental income

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€175	Chic 3BR Townhouse on the Beach + Pool + Parking	21.1 km
€281,20	Ocean Front Villa w/Private Pool	21.1 km
€421	Calm Villa · Private Infinity Pool	3.1 km
€159,80	Lucia's home, beach and mountains.	7.7 km
€294,40	Villa with pool near the beach for families	14.4 km
€195,20	Justine's Houses - Casa Carmen	16.6 km
€125,60	Beautiful house with a private pool.	17.0 km
€177	Villa Cana	17.0 km
€147,20	Casa Azul	17.0 km
€114,20	Casa Jasmina with Private Plunge Pool	17.1 km

Return & Value appreciation

Annual return

4.26%

5 Year Return

21.30%

10 Year Return

42.60%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern interiors enhance value.
Local market trends in 2027: Growing demand for coastal properties in Spain.
Property type: Residential apartments in a desirable location.
Economic outlook in 2027: Positive economic growth in Spain and Europe.
Demographic developments: Increasing interest from expatriates and retirees.
Infrastructure plans in 2027: Improvements in transportation and amenities in Manilva.
Historical WOZ value trends: Steady increase reflecting rising property values.

Possible improvements

Upgrade kitchen appliances and fixtures
Enhance outdoor terraces with additional amenities
Improve energy efficiency features
Add smart home technology

Description

Discover exceptional new homes in Manilva, Spain, with prices starting from €393,000 to €527,000. These spacious 3-bedroom, 2 to 3-bathroom residences range from 111m2 to 147m2 and are thoughtfully designed to offer comfort and elegance. Perched on a hill, each property boasts generous terraces that provide breathtaking sea views and a sense of tranquility, making them an ideal choice for those seeking a luxurious lifestyle in Manilva, Spain.