You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
129 m²
Surface area
€
€4101
Price per m²
House
Property type
+19 photos
Analysis
Price
€529.000
Own investment (30%)
€158.700
30% down payment of purchase price
Buyer costs
€52.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€417,28
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€987,47
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€107,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€1.085,19
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€131,29
Municipal taxes for Marbella
Tax
(19%)
-€864,15
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€417,28
High season
€595
Mid season
€389,50
Low season
€217
Price determining factors
- Proximity to beaches and town center: High demand increases value.
- Quality of amenities: Private pool, cinema, and outdoor spaces add value.
- Property size and layout: Spacious interiors attract families.
- Market demand for holiday homes: High, boosting rental and resale value.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
20.89%
5 Year Return
104.45%
10 Year Return
208.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities enhances value.
- Local market trends in 2027: Expected growth due to tourism and foreign investment.
- Property type: Detached houses generally appreciate faster than apartments.
- Economic outlook in 2027: Positive, with steady growth in Spain and Marbella.
- Demographic developments: Increasing expatriate and retiree population boosts demand.
- Infrastructure plans in 2027: Ongoing improvements in transport and amenities support appreciation.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Renovate bathrooms and kitchen for modern appeal.
- Upgrade outdoor areas, including pool and terrace.
- Improve energy efficiency with solar panels or insulation.
- Add smart home features for convenience and security.
Description
Discover this exquisite family home in Marbella, Spain, offering the perfect blend of luxury and comfort. Situated in the sought-after Bello Horizonte neighborhood, this Marbella property boasts a private pool, spacious interiors, and exceptional amenities. The semi-detached house spans multiple floors, featuring four bright bedrooms, three modern bathrooms, and a convenient guest toilet. The inviting living room, complete with a cozy fireplace, seamlessly connects to a fully equipped kitchen, ideal for family gatherings. The expansive basement includes a cinema room and games area, perfect for entertainment and relaxation. Outdoors, enjoy sunny Marbella days on the terrace with a private swimming pool, a dedicated barbecue zone, and a sunlit solarium on the upper level, ideal for lounging and enjoying ocean breezes. Located just minutes from Marbella’s vibrant town center, pristine beaches, and top amenities, this Marbella home offers unparalleled convenience and lifestyle. Whether you're seeking a permanent residence or a holiday retreat, this property stands out as an exceptional investment in Marbella, Spain. Experience the best of coastal living with this stunning Marbella house, perfect for families wanting to enjoy everything Marbella has to offer.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!