You have reached your limit. Log in for unlimited access.
4
Bedrooms
5
Bathrooms
280 m²
Surface area
€
€8750
Price per m²
House
Property type
+69 photos
Analysis
Price
€2.450.000
Own investment (30%)
€735.000
30% down payment of purchase price
Buyer costs
€245.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€429,66
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.573,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€233,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.136,99
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€394,29
Municipal taxes for Marbella
Tax
(19%)
-€164,73
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€429,66
High season
€581
Mid season
€409
Low season
€289
Price determining factors
- Prime location near beaches and golf courses.
- Luxury amenities and high-end finishes.
- Limited availability due to exclusive 'Sunrise' phase.
- Proximity to Marbella’s vibrant town center and international airport.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
0.86%
5 Year Return
4.30%
10 Year Return
8.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end finishes enhances value.
- Local market trends in 2027: Expected growth driven by tourism and luxury real estate demand.
- Property type: Luxury villa in a prestigious location attracts high-net-worth individuals.
- Economic outlook in 2027: Favorable economic conditions in Spain and Europe support real estate appreciation.
- Demographic developments: Increasing affluent expatriate and local population interested in luxury properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding smart home technology for modern convenience.
- Upgrading landscaping and outdoor living spaces.
- Installing energy-efficient systems to reduce utility costs.
- Enhancing security features for added safety.
Description
Experience unparalleled luxury living in Marbella, Spain with this exclusive frontline golf villa, perfectly positioned between the stunning Costa del Sol beaches and lush golf courses. Located in a prestigious Marbella neighborhood, this modern villa offers breathtaking views of Santa Clara Golf and the Mediterranean Sea, embodying the best of Marbella real estate. Part of the exclusive 'Sunrise' phase, limited to only 20 semi-detached villas, it guarantees privacy, elegance, and superior design. This fully furnished 4-bedroom Marbella villa features spacious living areas, a bespoke kitchen, luxurious bathrooms, and a private garden with a heated pool—ideal for relaxing or entertaining. Enjoy panoramic golf course views and natural sunlight from southeast-facing terraces, complemented by a private two-car garage, a versatile basement, and high-end finishes throughout. The community offers resort-style amenities, including concierge services, wellness zones, security, and communal pools, elevating your Marbella lifestyle. Situated just minutes from Marbella’s vibrant town center, beaches, marinas, and with easy access to Málaga Airport, this Marbella property combines prime location, luxurious design, and excellent investment potential. Discover your dream Marbella villa—where sophisticated living meets the tranquil beauty of Spain’s Costa del Sol.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!