You can view 1 more properties. Log in for unlimited access.
7
Bedrooms
5
Bathrooms
420 m²
Surface area
€
€4274
Price per m²
House
Property type
+50 photos
Analysis
Price
€1.795.000
Own investment (30%)
€538.500
30% down payment of purchase price
Buyer costs
€179.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.024,71
Expected occupancy rate
39%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.350,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€350
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.823,34
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€292,22
Municipal taxes for Marbella
Tax
(19%)
-€1.133,23
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.024,71
High season
€1.259
Mid season
€930,75
Low season
€0
Price determining factors
- Property condition: Upgraded features like solar panels, underfloor heating, and energy-efficient systems increase value.
- Local market trends in 2027: Rising property prices in Marbella driven by tourism and foreign investment.
- Property type: Luxury villa with income-generating studios enhances overall value.
- Economic outlook in 2027: Stable economic environment supports property appreciation.
- Demographic developments: Increased demand from international buyers and retirees.
- Infrastructure plans in 2027: Improved amenities and infrastructure boost property desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.842,60 | Villa El Olivar Marbella Heated Pool, Gym, Seaview | 2.5 km |
| €1.505,40 | Luxury Sea View Villa in Marbella | 5.0 km |
| €1.233 | Villa Vega | Luxury Living Premium Features Gym Ja | 7.9 km |
| €1.208,60 | NEW! LUXURY VILLA | 7 BEDROOMS | POOL | GYM | SPA | 10.4 km |
| €1.092 | Villa Treetops - family villa with heated pool in | 10.5 km |
| €2.321,40 | Villa Elysium - Pure Luxury! | 10.8 km |
| €1.301 | Ragnar’s House Luxury East Marbella Hills | 12.3 km |
| €1.935,20 | Brand New 7B Villa Daisy Beachside New Golden Mile | 12.3 km |
| €1.708,60 | La Gaviota - Heatable Swimming Pool | 13.4 km |
| €1.768,20 | Villa Resina | Luxury Gym Cinema Sea Views | 17.5 km |
Return & Value appreciation
Annual return
8.07%
5 Year Return
40.35%
10 Year Return
80.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates, which supports steady appreciation.
- Local market trends in 2027: Expected growth due to increasing demand for luxury properties in Marbella.
- Property type: A luxury villa with rental potential, appealing to high-end buyers and investors.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting property values.
- Demographic developments: Growing affluent population and international buyers seeking holiday and investment properties.
- Infrastructure plans in 2027: Ongoing coastal walkway renovations and new developments enhancing accessibility and attractiveness.
- Historical WOZ value trends: Consistent increase in property valuation and tax assessments, indicating rising market value.
Possible improvements
- Adding additional levels or structures to increase living space and rental income.
- Renovating or modernizing interiors to enhance appeal and value.
- Expanding outdoor amenities such as a BBQ area or outdoor kitchen.
- Upgrading energy systems or adding smart home features.
- Landscaping enhancements to further improve curb appeal.
Description
Discover this exceptional Marbella villa for sale, offering stunning open views of the Mediterranean Sea and just a short walk to the pristine beaches of Marbella, Spain. Perfect for investors and homeowners alike, this spacious Marbella property boasts a flexible layout with high rental potential, thanks to its existing tourist license. The main house features four bedrooms plus an additional versatile room with an ensuite, ideal as a fifth bedroom, office, or guest suite. On the lower level, two independent studio apartments with private entrances, kitchens, and bathrooms provide excellent options for short-term rentals or guest accommodations. These studios alone generate over €55,000 annually through platforms like Airbnb and Booking, making the entire Marbella villa a lucrative investment—potentially earning up to €10,000 per month or €120,000 annually. Inside, the bright, open-plan interior includes a cozy fireplace, underfloor heating, air conditioning in all rooms, and 30 solar panels to optimize energy efficiency. Outside, enjoy a lush tropical garden, a private swimming pool, a spacious garage, and the potential to expand with additional levels or separate structures, subject to approval. Located just five minutes walking from Marbella’s beaches and close to the vibrant city center, this property benefits from ongoing area developments, including coastal walkway renovations and new projects that enhance its value. All legal documentation is prepared for this older but updated property. If you’re seeking a Marbella property with excellent rental income, sea views, and development potential, contact us today to arrange a viewing.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!