You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
114 m²
Surface area
€
€4122
Price per m²
House
Property type
+8 photos
Analysis
Price
€469.900
Own investment (30%)
€140.970
30% down payment of purchase price
Buyer costs
€46.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€123,22
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€877,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€95
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€331,69
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€112,35
Municipal taxes for Orihuela
Tax
(19%)
-€87,74
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€123,22
High season
€157
Mid season
€119,50
Low season
€96
Price determining factors
- Property condition: New construction minimizes immediate repair costs.
- Local market trends in 2027: Rising tourism and holiday rental markets increase property value.
- Property type: Villas with private pools and terraces are premium features.
- Economic outlook in 2027: Stable economic environment supports property prices.
- Demographic developments: Growth in expatriate and retiree populations.
- Infrastructure plans in 2027: Upgrades in local infrastructure enhance property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185,60 | Villa El Loto Blanco | 16.2 km |
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 20.4 km |
| €196,40 | La Manzana - Villa with Private Pool | 12.3 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.7 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 22.3 km |
| €379 | Beautiful 220m2 Villa, heated pool, great views! | 20.9 km |
| €117,40 | Cabo Roig La Zenia 3 bedroom, pool, roof terrace | 25.9 km |
| €131,29 | 3 Bedrm Villa with pool - Costa Blanca | 18.9 km |
| €177 | Modern garden villa with private heated pool | 20.3 km |
| €110,86 | Villa Valerie | 20.7 km |
Return & Value appreciation
Annual return
3.18%
5 Year Return
15.90%
10 Year Return
31.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new build with modern features enhances value.
- Local market trends in 2027: Growing demand for holiday homes and rentals in Costa Blanca.
- Property type: Villas are highly desirable for both families and investors.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Continued improvements in transportation and amenities increase attractiveness.
Possible improvements
- Adding a landscaped garden or outdoor kitchen.
- Upgrading interior finishes or appliances.
- Installing solar panels for energy efficiency.
- Enhancing outdoor lighting and security features.
- Adding smart home technology.
Description
Discover luxurious new build villas in Orihuela, Spain, at the prestigious Vistabella Golf Resort on the Costa Blanca. These modern villas are perfect for those seeking a blend of comfort, style, and prime location. Featuring private pools, spacious terraces of 121 m², and a sun-kissed solarium, each villa offers a perfect retreat. With 3 double bedrooms, parking, and approximately 100 m² of usable living space plus an under-build basement, these homes cater to families and investors alike. Situated just 14 km from stunning beaches and near top golf courses, schools, and shopping centers, these Orihuela villas provide an ideal lifestyle on the Costa Blanca. Orihuela is renowned for its rich cultural heritage, excellent amenities, and strategic location, making it a sought-after destination for second homes and holiday rentals. Whether you're looking for a permanent residence or an investment property, these new build villas in Orihuela, Spain, deliver exceptional value and comfort in one of Europe's most desirable coastal regions.
Location
Nightly rates in the area
Questions? Chat with us!