You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
158 m²
Surface area
€
€3222
Price per m²
House
Property type
+34 photos
Analysis
Price
€509.000
Own investment (30%)
€152.700
30% down payment of purchase price
Buyer costs
€50.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€123,22
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€950,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€131,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€331,69
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€120,66
Municipal taxes for Orihuela Costa
Tax
(19%)
-€65,32
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€123,22
High season
€157
Mid season
€119,50
Low season
€96
Price determining factors
- Property condition: New and well-designed, commanding premium prices.
- Local market trends in 2027: Increasing property prices in Orihuela Costa.
- Property type: Villas tend to appreciate faster than apartments.
- Economic outlook in 2027: Stable economic growth supports property appreciation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €174,60 | Casa Imjo Single floor private pool | 11.8 km |
| €308,20 | The house is what it is | 18.2 km |
| €254,60 | Luxe villa met privézwembad | 18.3 km |
| €199,80 | Boutique House Murcia Downtown | 19.3 km |
| €241,29 | Stylish villa with private pool | 19.9 km |
| €164,33 | Villa Lindal - upper part of Ciudad Quesada. | 20.4 km |
| €308,20 | Sisu|Willa z Podgrzewanym Basenem|Las Colinas|Golf | 20.4 km |
| €118,29 | Villa Valerie | 21.1 km |
| €93,20 | Excellent luxury duplex in Murcia | 22.8 km |
| €94,80 | Royal Park | 23.5 km |
Return & Value appreciation
Annual return
2.19%
5 Year Return
10.95%
10 Year Return
21.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New construction with modern amenities enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Villas are highly desirable for holiday and permanent living.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expanding.
Possible improvements
- Adding a home automation system.
- Upgrading landscaping and outdoor amenities.
- Installing solar panels for energy efficiency.
- Enhancing interior finishes for a more luxurious feel.
Risk level
Medium
(85% certainty)
Description
Experience luxurious coastal living with these stunning new independent villas in Orihuela Costa, Spain. Situated just under 4 km from beautiful beaches, these modern villas offer the perfect blend of comfort, style, and convenience in the heart of the Costa Blanca. Each villa features 145 m² of thoughtfully designed space across two floors, including a rooftop solarium, ideal for sunbathing or outdoor relaxation. The spacious homes comprise 3 double bedrooms—two with en-suite bathrooms—and an additional full bathroom, making them perfect for families or investment. The open-plan kitchen seamlessly connects to the living area, opening onto a generous 104 m² terrace, private garden, and a refreshing swimming pool, all within a secure gated community. On-site parking and pre-installed air conditioning enhance daily living. Located close to renowned golf resorts like VillamartÃn and Las Ramblas, as well as schools and shopping centers such as Zenia Boulevard, these villas in Orihuela Costa deliver an exceptional lifestyle. With excellent transport links to nearby airports, the vibrant coastal area of Orihuela Costa in Spain is an ideal destination for second homes, permanent residences, or smart investment opportunities, offering a perfect balance of natural beauty, modern infrastructure, and Mediterranean charm.
Location
Nightly rates in the area
Questions? Chat with us!