You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
176 m²
Surface area
€
€2813
Price per m²
House
Property type
+23 photos
Analysis
Price
€495.000
Own investment (30%)
€148.500
30% down payment of purchase price
Buyer costs
€49.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€123,22
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€924
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€146,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€331,69
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€117,69
Municipal taxes for Orihuela Costa
Tax
(19%)
-€68
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€123,22
High season
€157
Mid season
€119,50
Low season
€96
Price determining factors
- Proximity to beaches and amenities increases desirability.
- High-quality construction and modern design add value.
- Limited supply of similar new-build villas in the area.
- Potential for rental income, increasing overall investment return.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €94,80 | Royal Park | 1.7 km |
| €159,80 | Beautiful villa with lovely private pool | 3.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 4.2 km |
| €241,29 | Stylish villa with private pool | 4.4 km |
| €75,40 | House with terrace and garden in Dehesa de Campoamor | 6.0 km |
| €134,80 | Casa Olivia with pool heating | 7.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 9.0 km |
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 12.1 km |
| €126,14 | Sunny stay at Casa Corten with Private pool. | 12.6 km |
| €164,33 | Villa Lindal - upper part of Ciudad Quesada. | 12.8 km |
Return & Value appreciation
Annual return
2.34%
5 Year Return
11.70%
10 Year Return
23.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new build with modern features enhances value growth.
- Local market trends in 2027: Expected steady growth due to tourism and expatriate demand.
- Property type: Detached villas are highly desirable for privacy and amenities.
- Economic outlook in 2027: Positive, with tourism and real estate sectors likely to grow.
- Demographic developments: Increasing expatriate population and retirees boost demand.
- Infrastructure plans in 2027: Planned improvements in transport and amenities will support property values.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding a solar heating system for pools and water.
- Upgrading kitchen appliances and finishes.
- Enhancing outdoor landscaping and garden features.
- Installing smart home technology for added convenience.
Risk level
Medium
(75% certainty)
Description
Discover stunning newly built villas for sale in Orihuela Costa, Spain, offering the perfect blend of modern comfort and coastal living. These detached and semi-detached villas feature two spacious floors with 3 bedrooms, 2 bathrooms, and open-plan kitchens designed for contemporary lifestyles. Relax on expansive terraces or enjoy private pools and gardens, ideal for entertaining or unwinding under the Spanish sun. Each villa boasts 96 m² of living space, built-in wardrobes, ducted air conditioning, and a designated parking space within a secure gated community. Located just 1,300 meters from Orihuela Costa's pristine beaches, these homes provide easy access to top local amenities including shopping centers like La Zenia Boulevard, schools, and public transport routes, making them an excellent choice for both permanent residence and investment.
Location
Nightly rates in the area
Questions? Chat with us!