You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
103 m²
Surface area
€
€3203
Price per m²
House
Property type
+9 photos
Analysis
Price
€329.900
Own investment (30%)
€98.970
30% down payment of purchase price
Buyer costs
€32.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€615,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€85,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€82,60
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€73,23
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and amenities: Highly desirable location.
- Property features: Private pool, spacious terraces, modern design.
- Market demand: High for holiday rentals and second homes.
- Economic factors: Currency exchange rates, inflation, and interest rates.
- Local developments: New infrastructure projects, tourism expansion.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €67,80 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €109,33 | Beautiful modern villa with pool | 7.3 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €146,20 | Villa with sea views | 8.5 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €88 | Bungalow in Playa Flamenca-Orihuela Costa | 9.3 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €75 | Luxury New Ground Floor Apartment by Pool | 10.5 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
Return & Value appreciation
Annual return
3.79%
5 Year Return
18.95%
10 Year Return
37.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern finishes, new construction.
- Local market trends in 2027: Growing demand for coastal properties, increasing tourism, and foreign investment.
- Property type: Popular holiday and second-home type, attractive for rentals.
- Economic outlook in 2027: Stable with potential growth driven by tourism and real estate development.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal lifestyle.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and local services.
- Historical WOZ value trends: Consistent increase, reflecting rising property values.
Possible improvements
- Add solar panels for energy efficiency.
- Upgrade landscaping and outdoor amenities.
- Install smart home technology.
- Enhance interior finishes or add modern appliances.
- Improve outdoor lighting and privacy features.
Risk level
Medium
(75% certainty)
Description
Discover stunning new homes in Pilar de la Horadada, Spain, offering the perfect blend of modern coastal living and convenience. These contemporary bungalows are located just 2.7 km from the pristine beaches of Pilar de la Horadada, making them an ideal choice for beach lovers seeking a vibrant yet relaxed lifestyle on the Costa Blanca. Each stylish, spacious property features 2 bedrooms, 2 bathrooms, and a private swimming pool, complemented by expansive 58 m² terraces perfect for outdoor entertaining or unwinding under the Spanish sun. With 90 m² of thoughtfully designed living space, these homes include pre-installed air conditioning and a dedicated parking space, ensuring comfort and practicality. Nestled within an exclusive gated community, residents can enjoy a secure environment with easy access to local amenities such as shops, schools, and transport links, enhancing everyday convenience. Pilar de la Horadada is renowned for its lively town center, beautiful beaches like Torre de la Horadada and Mil Palmeras, and extensive cycle paths and hiking trails, making it a prime location for both relaxation and outdoor activities. Proximity to golf courses, airports, and shopping centers further elevates the appeal for second-home buyers and investors seeking a lifestyle characterized by comfort, accessibility, and natural beauty in Spain.
Location
Nightly rates in the area
Questions? Chat with us!