You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
69 m²
Surface area
€
€5072
Price per m²
House
Property type
+9 photos
Analysis
Price
€350.000
Own investment (30%)
€105.000
30% down payment of purchase price
Buyer costs
€35.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€653,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€57,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€86,88
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€70,67
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Property condition: New construction with high-quality finishes.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Townhouses tend to appreciate well in desirable locations.
- Economic outlook in 2027: Positive economic growth supports higher property values.
- Demographic developments: Growing expatriate community increases demand.
- Infrastructure plans in 2027: Enhanced connectivity and local amenities boost attractiveness.
- Historical WOZ value trends: Upward trend reflects increasing property worth.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €67,80 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €88 | with fantastic free view.+7 nights is discount | 12.2 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €98,20 | CASA TORRE Y SOL with big terrace & swimming pool | 16.9 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
| €127 | Paradise between two seas | 18.0 km |
| €76 | Sunlit Bungalow with Private Garden | 18.8 km |
Return & Value appreciation
Annual return
3.44%
5 Year Return
17.20%
10 Year Return
34.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new build with modern features enhances value.
- Local market trends in 2027: Growing demand for coastal properties on Costa Blanca.
- Property type: Townhouses are popular among holidaymakers and investors.
- Economic outlook in 2027: Stable with potential growth due to tourism and infrastructure investments.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Improved transportation links and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding a private pool to increase outdoor appeal.
- Upgrading kitchen and bathroom fixtures for modern aesthetics.
- Landscaping the garden for enhanced curb appeal.
- Installing smart home technology for added convenience.
- Extending the living space or adding a covered terrace.
Risk level
Medium
(75% certainty)
Description
Discover exceptional new build townhouses in Pilar de la Horadada, Spain, perfectly situated on the stunning Costa Blanca. These modern, single-floor townhomes offer 2 spacious bedrooms, 2 bathrooms, and a private solarium, making them ideal for those seeking a coastal lifestyle in Pilar de la Horadada. Each property features a bright open-plan kitchen and living area spanning 60 m², complemented by a generous 73 m² terrace and private garden—perfect for outdoor living and entertaining. With pre-installed air conditioning, private parking in a gated community, and optional private pools, these townhouses combine comfort with style. Located just 3.5 km from beautiful beaches like Torre de la Horadada and Mil Palmeras, residents enjoy easy access to pristine sands, vibrant local amenities, and recreational activities. The vibrant village atmosphere of Pilar de la Horadada offers shops, restaurants, and lively squares, alongside excellent cycling, walking paths, and proximity to the Lo Romero golf course. With convenient links to Murcia and Alicante airports, these new build townhouses in Pilar de la Horadada are an ideal investment or holiday home on the Costa Blanca, Spain.
Location
Nightly rates in the area
Questions? Chat with us!