You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
71 m²
Surface area
€
€5141
Price per m²
House
Property type
+8 photos
Analysis
Price
€365.000
Own investment (30%)
€109.500
30% down payment of purchase price
Buyer costs
€36.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€681,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€59,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€90,06
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€64,43
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and amenities: Prime location enhances value.
- Property features: Modern design, sea views, and high-end finishes.
- Market demand: High demand for holiday rentals and second homes.
- Economic factors: Stable economy and tourism growth in Spain.
- Local developments: New infrastructure projects and tourism initiatives.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €62 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €54,80 | 1st line beach house with free wifi | 3.6 km |
| €104,60 | Villa La Rosa Blanca | 7.0 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €170,20 | Relaxation on the Costa Calida | 13.0 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
| €127 | Paradise between two seas | 18.0 km |
Return & Value appreciation
Annual return
3.01%
5 Year Return
15.05%
10 Year Return
30.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern apartments with high-end furnishings.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular destinations like Pilar de La Horadada.
- Property type: High-end tourist apartments, attractive for both short-term rentals and holiday buyers.
- Economic outlook in 2027: Positive economic growth in Spain, boosting real estate investments.
- Demographic developments: Increasing number of retirees and holidaymakers seeking coastal properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and local services enhancing property appeal.
- Historical WOZ value trends: Steady increase in property values and local taxes, indicating a healthy market.
Possible improvements
- Adding a private pool or jacuzzi.
- Upgrading kitchen appliances and fixtures.
- Enhancing outdoor spaces with landscaping or additional terraces.
- Installing smart home technology for added convenience.
- Improving energy efficiency with solar panels or better insulation.
Risk level
Medium
(85% certainty)
Description
Discover luxurious seaside living with our exclusive boutique development of 24 high-end tourist apartments in Pilar de La Horadada, Spain. Just 200 meters from pristine beaches along the Costa Blanca, these stunning apartments offer an ideal investment opportunity or a perfect holiday home in one of Spain's most sought-after coastal destinations. Each modern 2-bedroom apartment features 61 sqm of well-designed living space, fully furnished and move-in ready. Enjoy breathtaking sea views from your spacious 25 sqm terrace, perfect for relaxing or entertaining. The apartments include contemporary kitchens, a dressing room, a sleek bathroom, and ducted air conditioning for year-round comfort. The gated community offers elevator access, a communal swimming pool, lush landscaped gardens, and secure parking with a storage room in the basement. Located close to schools, shops, and public transport, these Pilar de La Horadada apartments combine comfort, style, and convenience. Pilar de La Horadada, renowned for its peaceful beaches, vibrant culture, and excellent amenities, provides an ideal setting for both investment and leisure in Spain. Whether seeking a holiday retreat or a rental property, these apartments in Pilar de La Horadada are a smart choice for those looking to enjoy the Mediterranean lifestyle on Spain’s Costa Blanca.
Location
Nightly rates in the area
Questions? Chat with us!