You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
77 m²
Surface area
€
€4155
Price per m²
House
Property type
+11 photos
Analysis
Price
€319.900
Own investment (30%)
€95.970
30% down payment of purchase price
Buyer costs
€31.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€597,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€64,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€80,48
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€81,29
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and town center: Enhances appeal for residents and tourists.
- Amenities: Communal pool, secure gated community, and private terraces add value.
- Property condition: Newly built with modern features.
- Local developments: New infrastructure projects and tourism initiatives.
- Economic factors: Stable local economy, growth in tourism and expatriate community.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €67,80 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €109,33 | Beautiful modern villa with pool | 7.3 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €146,20 | Villa with sea views | 8.5 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €88 | Bungalow in Playa Flamenca-Orihuela Costa | 9.3 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €75 | Luxury New Ground Floor Apartment by Pool | 10.5 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
Return & Value appreciation
Annual return
4.33%
5 Year Return
21.65%
10 Year Return
43.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern new build, high-quality materials, low maintenance costs.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular regions like Costa Blanca.
- Property type: Bungalows are desirable for holiday rentals and long-term stays, increasing rental income potential.
- Economic outlook in 2027: Stable with positive growth prospects in Spain, boosting property values.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Continued improvements in transportation, healthcare, and amenities in Pilar de la Horadada.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or hot tub to increase luxury appeal.
- Upgrading interior finishes or appliances for higher rental yields.
- Enhancing outdoor spaces with landscaping or additional terraces.
- Installing solar panels to reduce energy costs and appeal to eco-conscious buyers.
- Adding smart home features for modern convenience.
Risk level
Medium
(85% certainty)
Description
Discover exceptional new build bungalows in Pilar de la Horadada, Spain, perfect for those seeking a modern coastal lifestyle. Located just 2,600 meters from pristine beaches and the vibrant town center, these stylish properties offer the ideal blend of comfort and convenience in Pilar de la Horadada. Each bungalow features 67 sqm of well-designed living space, including two double bedrooms, air conditioning, and a spacious 80 sqm terrace. Residents can enjoy exclusive access to a communal swimming pool within a secure gated community, a sunny solarium, and dedicated parking for added ease. Situated in the heart of the Costa Blanca, Pilar de la Horadada is renowned for its stunning beaches, lively local culture, and excellent amenities such as golf courses, shopping centers, and schools. This prime location makes these new build bungalows in Pilar de la Horadada an excellent choice for both holidaymakers and investors seeking a profitable property in Spain’s sought-after coastal region. Experience the best of Mediterranean living with these modern homes—perfect for relaxing by the sea or exploring all that Pilar de la Horadada has to offer.
Location
Nightly rates in the area
Questions? Chat with us!