You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
79 m²
Surface area
€
€3290
Price per m²
House
Property type
+8 photos
Analysis
Price
€259.900
Own investment (30%)
€77.970
30% down payment of purchase price
Buyer costs
€25.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€485,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€65,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€67,73
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€104,68
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and amenities increases desirability.
- Strong rental market for holiday and long-term rentals.
- Potential for value addition through renovations or upgrades.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €67,80 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €54,80 | 1st line beach house with free wifi | 3.6 km |
| €104,60 | Villa La Rosa Blanca | 7.0 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €170,20 | Relaxation on the Costa Calida | 13.0 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
| €127 | Paradise between two seas | 18.0 km |
Return & Value appreciation
Annual return
6.87%
5 Year Return
34.35%
10 Year Return
68.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartments tend to appreciate steadily.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially on the Costa Blanca.
- Property type: Apartments in a desirable location with amenities and sea views.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, supporting real estate investments.
- Demographic developments: Increasing interest from retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Continued improvements in transport and local amenities enhancing property appeal.
- Historical WOZ value trends: Consistent increase in property values and local taxes in Pilar de la Horadada.
Possible improvements
- Upgrade kitchen and bathroom fixtures.
- Add smart home features for modern living appeal.
- Improve outdoor spaces or terraces.
- Energy efficiency upgrades like solar panels or insulation.
Risk level
Medium
(78% certainty)
Description
Discover modern apartments for sale in Pilar de la Horadada, Spain, offering an exceptional coastal living experience on the Costa Blanca. These stylish 2-bedroom apartments in Pilar de la Horadada feature spacious 70 sqm interiors, complemented by an 11 sqm terrace perfect for enjoying sunny mornings or relaxing evenings. Residents benefit from a private communal pool, landscaped gardens, and a secure gated community with dedicated parking. Pre-installed air conditioning ensures year-round comfort in this prime location just 3 km from the pristine beaches of Pilar de la Horadada. Surrounded by essential amenities, including schools, shopping centers, and excellent transport links, these apartments provide the ideal balance of leisure and convenience.
Location
Nightly rates in the area
Questions? Chat with us!