You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
100 m²
Surface area
€
€2999
Price per m²
House
Property type
+47 photos
Analysis
Price
€299.900
Own investment (30%)
€89.970
30% down payment of purchase price
Buyer costs
€29.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€559,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€83,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€76,23
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€209,42
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: The property’s location near beaches and local facilities enhances its desirability.
- Community features: The gated community with pools and landscaped gardens adds value.
- Property condition: The modern design and included features support higher pricing.
- Economic factors: Regional economic growth and tourism trends influence property prices.
- Local developments: Planned infrastructure and commercial developments can increase property value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
11.91%
5 Year Return
59.55%
10 Year Return
119.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports value appreciation.
- Local market trends in 2027: The Costa Blanca region is expected to continue attracting both holidaymakers and residents, supporting property value growth.
- Property type: New development homes tend to appreciate well as they are attractive to buyers seeking modern amenities.
- Economic outlook in 2027: Spain's economy is projected to recover steadily, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree populations in Spain support long-term property demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities will likely enhance property values.
- Historical WOZ value trends: Historically, property taxes in the area have shown a stable or increasing trend, indicating rising property values.
Possible improvements
- Adding a private garden or outdoor space.
- Upgrading kitchen and bathroom fixtures for higher appeal.
- Installing smart home technology.
- Enhancing outdoor living areas or terraces.
- Improving energy efficiency features.
Risk level
Medium
(75% certainty)
Description
Experience modern coastal living in Pilar de la Horadada, Spain, with this exclusive new development just 2 km from stunning beaches on the Costa Blanca. These beautifully designed 3-bedroom, 2-bathroom homes are ideal for families, investors, or those seeking a tranquil yet connected lifestyle. Each property offers spacious 90 m² interiors complemented by large 29 m² terraces, perfect for outdoor living and entertaining. The gated community features a communal swimming pool, lush landscaped gardens, and secure parking, including a dedicated space for each residence. Comfort is prioritized with pre-installed air conditioning, reinforced security doors, double-glazed aluminum windows, and an elevator for easy access. Located close to schools, shopping centers, and bus routes, these homes provide convenient access to all local amenities. Pilar de la Horadada, renowned for its excellent climate, golden beaches, and vibrant local culture, makes this an ideal location for a holiday home or permanent residence. Enjoy proximity to golf courses, airports, and leisure facilities, making these properties perfect for those seeking the best of coastal Spain. Discover your dream home or investment opportunity in Pilar de la Horadada, Spain, where modern comfort meets the charm of the Costa Blanca.
Location
Nightly rates in the area
Questions? Chat with us!