You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
112 m²
Surface area
€
€3035
Price per m²
House
Property type
+9 photos
Analysis
Price
€339.900
Own investment (30%)
€101.970
30% down payment of purchase price
Buyer costs
€33.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€634,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€93,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€84,73
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€191,72
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Modern, attractive design and amenities.
- Local market trends in 2027: Increasing property values in Pilar de la Horadada.
- Property type: Townhouses with outdoor spaces are highly desirable.
- Economic outlook in 2027: Favorable economic growth supporting property appreciation.
- Demographic developments: Growing expatriate and retiree communities.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
9.62%
5 Year Return
48.10%
10 Year Return
96.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new construction enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Townhouses are popular among families and investors.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expanding.
Possible improvements
- Upgrade interior finishes and appliances.
- Add smart home features for modern appeal.
- Enhance outdoor spaces with landscaping or additional features.
- Improve energy efficiency with solar panels or better insulation.
Risk level
Medium
(85% certainty)
Description
Discover modern townhouses for sale in Pilar de la Horadada, Spain, offering the perfect blend of Mediterranean lifestyle and contemporary comfort. These new, stylish townhomes in Pilar de la Horadada feature 3 spacious bedrooms, 2 bathrooms, and a guest WC, ideal for families and investors seeking a prime property in Spain. Each residence includes a generous 75 m² terrace and a private solarium, perfect for outdoor living and sunbathing. Located just 2,600 meters from beautiful beaches, these townhouses provide easy access to the coast, making them a prime choice for beach lovers. The gated community boasts a communal pool, landscaped gardens, and secure parking, ensuring comfort and safety. Whether you're into golf, local markets, or exploring the vibrant local community, Pilar de la Horadada offers a rich lifestyle with top golf courses, charming beaches, and excellent amenities. Its strategic location provides seamless connectivity to major airports and attractions across Spain, making these townhouses a smart investment for second homes or permanent residence. Embrace the warm Mediterranean climate and relaxed lifestyle in Pilar de la Horadada, Spain, with these exceptional properties tailored for comfort, convenience, and coastal living.
Location
Nightly rates in the area
Questions? Chat with us!