You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
115 m²
Surface area
€
€2999
Price per m²
House
Property type
+3 photos
Analysis
Price
€344.900
Own investment (30%)
€103.470
30% down payment of purchase price
Buyer costs
€34.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€643,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€95,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€85,79
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€189,27
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Property condition: Modern and attractive, supporting higher prices.
- Local market demand: Growing due to tourism and expatriate influx.
- Economic stability: Favors price appreciation.
- Development projects: Planned or ongoing projects could increase property value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
9.36%
5 Year Return
46.80%
10 Year Return
93.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features, likely to retain or increase value.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest in Costa Blanca.
- Property type: Popular holiday and second-home type, attractive for investors.
- Economic outlook in 2027: Positive, with Spain's steady economic recovery and tourism rebound.
- Demographic developments: Increasing expatriate and retiree populations, boosting demand.
- Infrastructure plans in 2027: Ongoing improvements in transport and amenities, enhancing accessibility.
- Historical WOZ value trends: Consistent increase, indicating rising property values.
Possible improvements
- Adding a swimming pool or upgrading outdoor spaces.
- Modernizing kitchen and bathrooms for increased appeal.
- Installing smart home technology.
- Enhancing energy efficiency with solar panels or better insulation.
- Landscaping and outdoor aesthetics improvements.
Risk level
Medium
(75% certainty)
Description
Discover modern living in these stylish new three-bedroom homes in Pilar de la Horadada, Spain. Perfectly positioned on the sunny Costa Blanca, these contemporary properties offer spacious interiors ranging from 115m² to 119m², with three bedrooms and three bathrooms, including a luxurious en-suite. Designed for comfort and elegance, each home features a fully fitted kitchen with high-end appliances, underfloor heating, pre-installed air conditioning, and sophisticated lighting packages. Outdoor living is a breeze with private solarium terraces ideal for barbecues, alongside communal amenities such as a swimming pool, heated Jacuzzi, and lush gardens. Additional features include private garages, lift access, built-in wardrobes, and 24/7 security through a fully fenced complex with doorbell intercoms. Located in Pilar de la Horadada, these homes benefit from proximity to beautiful beaches, vibrant local culture, and excellent transport links, making them a perfect choice for second-home buyers and investors seeking a tranquil yet lively Spanish lifestyle. Enjoy the best of the Costa Blanca with these exceptional properties in Pilar de la Horadada, Spain, offering a perfect blend of modern amenities and traditional charm. Whether you're looking for a holiday home or a lucrative investment opportunity, these properties are designed to meet your lifestyle needs in one of Spain’s most desirable coastal areas.
Location
Nightly rates in the area
Questions? Chat with us!