You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
116 m²
Surface area
€
€3642
Price per m²
House
Property type
+25 photos
Analysis
Price
€422.500
Own investment (30%)
€126.750
30% down payment of purchase price
Buyer costs
€42.250
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€788,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€96,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€102,28
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€158,45
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Modern design and good maintenance increase value.
- Local market trends in 2027: Growing tourism and expatriate population drive prices.
- Property type: Villas in gated communities are highly desirable.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Aging population and foreign buyers increase demand.
- Infrastructure plans in 2027: Better connectivity and local amenities boost prices.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €94,80 | Royal Park | 9.1 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
Return & Value appreciation
Annual return
6.40%
5 Year Return
32.00%
10 Year Return
64.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports steady appreciation.
- Local market trends in 2027: The coastal location and demand for holiday and retirement homes suggest positive growth.
- Property type: Villas in a sought-after area tend to appreciate well due to high demand.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, supporting real estate appreciation.
- Demographic developments: Increasing retirees and expatriates in Spain bolster demand for such properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property value.
Possible improvements
- Adding a landscaped garden or outdoor entertainment area.
- Upgrading kitchen appliances or interior finishes.
- Installing solar panels or energy-efficient systems.
- Enhancing outdoor lighting and landscaping.
- Adding smart home features for modern living.
Risk level
Medium
(85% certainty)
Description
Discover exceptional new build villas in Pilar de La Horadada, Spain, offering modern, stylish living in a highly sought-after coastal location. These contemporary single-story homes feature 3 spacious bedrooms, 2 sleek bathrooms, and open-plan living areas designed for comfort and convenience. Each villa includes a private swimming pool set on generous plots starting from 300 m², perfect for outdoor entertaining and enjoying the Mediterranean climate. The open-plan design seamlessly connects the living, dining, and fully equipped kitchen with a central island, leading out to expansive terraces and a sun-soaked solarium—ideal for relaxing or hosting gatherings. Located just 8 kilometers from pristine white sandy beaches and close to renowned golf courses like Lo Romero, these villas combine tranquility with active leisure. Situated within a gated community with private gardens, pre-installed air conditioning, and designated parking, they provide a secure and luxurious lifestyle. The prime location in Pilar de La Horadada, Spain, offers easy access to local amenities, schools, shopping centers, and Alicante’s international airport. Whether seeking a permanent residence, holiday home, or smart investment, these new build villas in Pilar de La Horadada present an excellent opportunity to enjoy the best of coastal Spain.
Location
Nightly rates in the area
Questions? Chat with us!