You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
116 m²
Surface area
€
€3275
Price per m²
House
Property type
+33 photos
Analysis
Price
€379.900
Own investment (30%)
€113.970
30% down payment of purchase price
Buyer costs
€37.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€709,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€96,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€93,23
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€175,28
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and golf courses: Highly desirable location.
- Local amenities and infrastructure: Enhances lifestyle appeal.
- Tourism and rental demand: Strong, supporting investment value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
7.87%
5 Year Return
39.35%
10 Year Return
78.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern build enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: High-demand semi-detached villas with private pools.
- Economic outlook in 2027: Positive, with steady tourism and real estate growth.
- Demographic developments: Increasing expatriate and retiree population in coastal areas.
- Infrastructure plans in 2027: Continued improvements in transportation, amenities, and services.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living spaces with additional landscaping.
- Installing smart home technology for modern convenience.
Risk level
Medium
(75% certainty)
Description
Discover exceptional modern semi-detached villas for sale in Pilar de la Horadada, Spain, offering luxurious living with private pools, expansive gardens, and stunning solariums. Situated just minutes from pristine beaches, vibrant local amenities, and renowned golf courses, these stylish new build homes are ideal for enjoying the sunny Spanish coastal lifestyle. Each villa features 3 spacious double bedrooms, 3 bathrooms, and an open-plan kitchen and living area perfect for relaxation and entertaining. Step outside to your private garden with a sparkling pool, relax on the large 62 m² terrace, or unwind on the rooftop solarium with panoramic views. Safety and convenience are assured with a gated community parking space and pre-installed air conditioning for year-round comfort. Located approximately 4 km from the beautiful sandy beaches of Torre de la Horadada and Mil Palmeras, these properties are close to schools, shopping centers, and transport links, making everyday living effortless. Golf enthusiasts will appreciate the nearby Lo Romero golf course, while the charming village atmosphere of Pilar de la Horadada offers authentic Spanish life with modern amenities, lively squares, and extensive cycling paths. The wider Costa Blanca region, renowned for its sunny climate, stunning coastline, and excellent infrastructure, makes these villas a perfect investment for holiday homes or permanent residence. Experience the best of Spain’s Mediterranean charm with these premium Pilar de la Horadada properties, blending comfort, convenience, and coastal beauty.
Location
Nightly rates in the area
Questions? Chat with us!