You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
119 m²
Surface area
€
€3941
Price per m²
House
Property type
+24 photos
Analysis
Price
€469.000
Own investment (30%)
€140.700
30% down payment of purchase price
Buyer costs
€46.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€875,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€99,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€112,16
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€139,61
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- Luxury features such as private pools and landscaped gardens.
- Modern design and open-plan living spaces.
- Potential for rental income from holidaymakers.
- Market demand for holiday and second homes.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
5.08%
5 Year Return
25.40%
10 Year Return
50.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern features increase value.
- Local market trends in 2027: Growing demand for seaside properties in Costa Blanca.
- Property type: Detached villas are highly desirable for privacy and space.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expanding.
- Demographic developments: Increasing number of retirees and expatriates seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Improved transportation, amenities, and services in Pilar de la Horadada.
- Historical WOZ value trends: Steady appreciation reflecting regional growth.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen appliances and fixtures.
- Enhancing landscaping and outdoor living spaces.
- Installing smart home technology.
- Adding a rooftop terrace or additional outdoor amenities.
Risk level
Medium
(78% certainty)
Description
Discover luxurious Mediterranean villas in Pilar de la Horadada, Spain, perfect for those seeking a blend of seaside charm and modern comfort. These new detached villas feature 3 spacious bedrooms with en-suite bathrooms, ranging from 119m², offering ample space for families or investors. Each villa boasts private pools, landscaped gardens, and stunning views of greenery, creating an idyllic Mediterranean retreat. Designed with contemporary open-plan living areas and modern kitchens, these homes are ideal for relaxed living and entertaining. Premium features include pre-installed air conditioning, underfloor heating in bathrooms, double-glazed windows for insulation and privacy, and private parking for convenience. Located near golf courses, schools, and pristine beaches like Playa de las Higuericas, these villas provide unmatched access to leisure and amenities. Pilar de la Horadada’s picturesque coastline and tranquil lifestyle make these properties an excellent investment opportunity in Spain’s Costa Blanca region. Whether you’re seeking a permanent residence or a holiday home, these Mediterranean villas in Pilar de la Horadada combine luxury, comfort, and prime location—making them a top choice for discerning buyers in Spain.
Location
Nightly rates in the area
Questions? Chat with us!