You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
120 m²
Surface area
€
€3325
Price per m²
House
Property type
+47 photos
Analysis
Price
€399.000
Own investment (30%)
€119.700
30% down payment of purchase price
Buyer costs
€39.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€744,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€97,29
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€167,10
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and urban amenities.
- High-quality community amenities such as pools and gardens.
- Modern features and private outdoor spaces.
- Potential for rental income from holidaymakers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
7.14%
5 Year Return
35.70%
10 Year Return
71.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design, move-in ready, which supports steady appreciation.
- Local market trends in 2027: Expected growth in coastal property demand due to tourism and lifestyle appeal.
- Property type: Villas are highly desirable, especially in premium locations like Pilar de la Horadada.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Increasing interest from retirees, families, and holiday homeowners.
- Infrastructure plans in 2027: Improvements in transportation and amenities likely to enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or upgrading existing outdoor areas.
- Modernizing interior finishes or adding smart home features.
- Enhancing energy efficiency with solar panels or insulation.
- Expanding living space or adding a basement.
Risk level
Medium
(85% certainty)
Description
Discover luxurious, move-in-ready villas in Pilar de la Horadada, Spain—an ideal coastal retreat on the Costa Blanca. These modern 3-bedroom, 3-bathroom villas are perfectly situated just steps from Lo Romero Golf and minutes from beautiful beaches like Torre de la Horadada and Mil Palmeras. Spanning 85 m² of thoughtfully designed living space, each villa boasts a spacious 73 m² terrace and a rooftop solarium, perfect for enjoying sunny days and scenic sunsets. Features include private parking, built-in wardrobes, and pre-installed air conditioning for year-round comfort. Residents can enjoy exclusive amenities within a secure gated community, such as a communal swimming pool, lush gardens, and outdoor lounge areas—ideal for relaxation and entertaining. Located only 6 km from the Mediterranean coast, these villas offer the perfect blend of coastal living and urban convenience, with nearby schools, shops, and entertainment venues. Pilar de la Horadada, a charming Spanish village on the southern Costa Blanca, is renowned for its friendly atmosphere, vibrant main street, and scenic beaches. Excellent transport links connect you to Murcia and Alicante airports, making this an attractive location for families, retirees, and holiday homeowners seeking a premium property in Spain. Experience the best of Spanish coastal living with these exceptional villas in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!