You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
120 m²
Surface area
€
€3242
Price per m²
House
Property type
+36 photos
Analysis
Price
€389.000
Own investment (30%)
€116.700
30% down payment of purchase price
Buyer costs
€38.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€726,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€95,16
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€171,06
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and scenic views.
- High-quality construction and eco-friendly features.
- Potential for customization and upgrades.
- Strong local tourism and expatriate community.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
7.50%
5 Year Return
37.50%
10 Year Return
75.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, new-build villas with high-quality finishes and eco-friendly features are likely to appreciate well.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially on the Costa Blanca, supports appreciation.
- Property type: Villas with private pools and scenic views are highly desirable, boosting value.
- Economic outlook in 2027: Spain's stable economy and tourism sector support property appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Spain drive demand.
- Infrastructure plans in 2027: Improved transport links and local amenities enhance property values.
- Historical WOZ value trends: Consistent increase in property values in Pilar de la Horadada over recent years.
Possible improvements
- Adding a solar energy system to further enhance eco-friendliness.
- Upgrading kitchen and bathroom finishes for higher appeal.
- Landscaping and outdoor amenities to increase outdoor living space.
- Installing smart home technology for modern convenience.
Risk level
Medium
(85% certainty)
Description
Discover modern villas in Pilar de la Horadada, Spain, offering an exceptional blend of contemporary design and coastal living on the Costa Blanca. These stylish 3-bedroom villas in Pilar de la Horadada feature 120m² of luxurious living space, including three bathrooms, with customizable finishes such as tiles and kitchens to suit your personal style. Located near a golf course and nestled within a scenic urbanization, these new-build properties provide access to both shared and private pools, perfect for relaxing year-round. Enjoy comfort with underfloor heating in bathrooms, panoramic garden and pool views, and ample storage with fitted wardrobes in each bedroom. The open-plan kitchen, crafted from high-quality materials, is ideal for cooking and entertaining. Outdoor living is enhanced by covered terraces and private outdoor spaces, while security is prioritized with advanced alarm systems and private garages. Eco-friendly features like solar-powered water heating, along with optional extras such as tanning beds and en-suite bathrooms, add to the appeal of these properties. Situated in Pilar de la Horadada, a charming coastal town on Spain’s Costa Blanca, these villas are perfect for investment, second homes, or permanent residence. With pristine beaches, vineyards, golf courses, and excellent transport links to Alicante, Pilar de la Horadada offers a vibrant yet relaxed lifestyle. Invest in one of these contemporary villas in Pilar de la Horadada Spain and experience the best of coastal Spanish living.
Location
Nightly rates in the area
Questions? Chat with us!