You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
120 m²
Surface area
€
€3242
Price per m²
House
Property type
+17 photos
Analysis
Price
€389.000
Own investment (30%)
€116.700
30% down payment of purchase price
Buyer costs
€38.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€726,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€95,16
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€171,06
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Property condition: Modern, high-quality finishes add value.
- Market demand: High demand for holiday and second homes in the area.
- Economic factors: Stable economy and tourism sector growth.
- Local developments: New infrastructure projects and community facilities.
- Amenities: Private pools, terraces, and community facilities increase appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €170,20 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
Return & Value appreciation
Annual return
7.50%
5 Year Return
37.50%
10 Year Return
75.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-quality finishes enhances value.
- Local market trends in 2027: Growing demand for holiday homes and rentals in Costa Blanca.
- Property type: Villas are highly desirable for their privacy and amenities.
- Economic outlook in 2027: Positive growth in Spain's tourism and real estate sectors.
- Demographic developments: Increasing interest from international buyers and retirees.
- Infrastructure plans in 2027: Improved transport links and local amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Add solar panels to reduce energy costs.
- Upgrade kitchen appliances and fixtures.
- Enhance outdoor spaces with landscaping and outdoor furniture.
- Install smart home technology for added convenience.
- Improve insulation and energy efficiency features.
Risk level
Medium
(75% certainty)
Description
Discover luxurious new villas in Pilar de la Horadada, Spain, set for completion in 2023. These modern properties offer spacious designs, private pools, and easy access to stunning Mediterranean beaches, making them an ideal choice for those seeking a premium Spanish seaside lifestyle. Each villa features three bedrooms within 120 m² of bright, open-plan living space, complemented by a contemporary American-style kitchen with a central island—perfect for entertaining. Step outside onto expansive terraces or sun-drenched solariums, or unwind in your private garden. Many homes include private swimming pools, while residents also enjoy access to a community pool and private parking, seamlessly blending luxury with convenience. Located in the vibrant town of Pilar de la Horadada, these properties benefit from excellent amenities, including shops, top schools, healthcare facilities, and proximity to pristine beaches. Situated in the sought-after Costa Blanca region, Pilar de la Horadada offers a perfect balance of Mediterranean charm and modern comfort, making it an ideal investment for second homes or holiday rentals. With easy connectivity to Alicante and beyond, these villas represent a unique opportunity to own a piece of Spain’s stunning coastline. Experience the best of Spanish seaside living with these exceptional villas in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!