You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
121 m²
Surface area
€
€3182
Price per m²
House
Property type
+11 photos
Analysis
Price
€385.000
Own investment (30%)
€115.500
30% down payment of purchase price
Buyer costs
€38.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€718,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€94,31
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€172,48
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Enhances desirability and value.
- Eco-friendly features: Attract environmentally conscious buyers and tenants.
- Modern design and technology: Appeal to contemporary buyers and renters.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
7.64%
5 Year Return
38.20%
10 Year Return
76.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New-build properties tend to appreciate as they are modern and require less immediate maintenance.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular areas like Pilar de la Horadada.
- Property type: Townhouses in a desirable coastal location attract higher appreciation due to lifestyle appeal.
- Economic outlook in 2027: Expected steady economic growth in Spain, supporting real estate appreciation.
- Demographic developments: Increasing population and tourism in coastal areas boost property demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding solar panels to enhance energy efficiency.
- Upgrading landscaping and outdoor spaces.
- Installing smart home technology for added convenience.
- Enhancing interior finishes for a more luxurious feel.
Description
Discover modern sustainable townhouses in Pilar de la Horadada, Spain, offering an ideal coastal lifestyle with eco-friendly features and top amenities. These new-build townhomes in Pilar de la Horadada boast contemporary design, energy efficiency, and advanced technology, making them perfect for those seeking a comfortable, environmentally conscious home near the Mediterranean. Each property features a private pool, spacious garden, and a large 49 sqm terrace ideal for entertaining. Residents enjoy secure gated community living, with easy access to nearby beaches just 2 kilometers away, along with proximity to schools, shopping centers, and public transportation. The townhouses include three double bedrooms, pre-installed air conditioning, and a versatile basement space, all within a 100 sqm usable build area. The location in Pilar de la Horadada, Spain, is renowned for its stunning blue flag beaches, vibrant community, and excellent recreational options like cycling and water sports. Whether you're looking for a permanent residence or a holiday home on Spain's Costa Blanca, these sustainable townhouses in Pilar de la Horadada combine modern comfort with coastal charm, offering an exceptional investment opportunity in one of Spain’s most desirable locations.
Location
Nightly rates in the area
Questions? Chat with us!