You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
121 m²
Surface area
€
€3182
Price per m²
House
Property type
+10 photos
Analysis
Price
€385.000
Own investment (30%)
€115.500
30% down payment of purchase price
Buyer costs
€38.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€718,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€94,31
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€172,48
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Modern, high-quality finishes increase value.
- Local market trends in 2027: Rising property prices due to tourism and expatriate influx.
- Property type: Luxury villas and townhouses tend to appreciate faster.
- Economic outlook in 2027: Strong economic growth supports higher property values.
- Demographic developments: Growth in expat and retiree populations increases demand.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property attractiveness.
- Historical WOZ value trends: Consistent upward trend in property taxes indicating appreciation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
7.64%
5 Year Return
38.20%
10 Year Return
76.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design, eco-friendly features enhance value.
- Local market trends in 2027: Growing demand for sustainable and modern properties in Costa Blanca.
- Property type: High-demand for luxury villas and townhouses in coastal areas.
- Economic outlook in 2027: Positive economic growth in Spain, boosting real estate investments.
- Demographic developments: Increasing expatriate and retiree populations seeking modern, eco-friendly homes.
- Infrastructure plans in 2027: Improved transportation, amenities, and tourism infrastructure in Pilar de la Horadada.
- Historical WOZ value trends: Steady increase reflecting property appreciation in the region.
Possible improvements
- Adding a solar energy system to further enhance energy efficiency.
- Upgrading interior finishes and appliances for a more luxurious feel.
- Landscaping the garden and outdoor spaces to increase curb appeal.
- Installing smart home features to attract tech-savvy buyers.
- Expanding outdoor living areas, such as adding a covered terrace or outdoor kitchen.
Description
Discover the perfect blend of modern living and eco-friendly design with these stunning villas in Pilar de la Horadada, Spain. Located in the sought-after Costa Blanca region, these contemporary 3-bedroom townhouses in Pilar de la Horadada offer spacious layouts ranging from 121m² to 126m², featuring private pools, fully equipped kitchens, and smart home automation. Designed for energy efficiency and comfort, each villa includes photovoltaic solar panels, ducted air conditioning, double-glazed windows, and smart home systems, making them ideal for a sustainable lifestyle in Spain. The development comprises 8 stylish attached villas, with one move-in ready, fully furnished, and ready for immediate occupancy or investment. Residents can enjoy private terraces, gardens, built-in wardrobes, and secure parking, all within a vibrant coastal town known for its tranquil beaches, authentic Spanish charm, and excellent amenities. Whether seeking a holiday home or a smart real estate investment in Spain, these villas in Pilar de la Horadada promise a perfect balance of modern comfort and natural beauty, making them a top choice for buyers interested in Spanish property markets.
Location
Nightly rates in the area
Questions? Chat with us!