You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
122 m²
Surface area
€
€4705
Price per m²
House
Property type
+3 photos
Analysis
Price
€574.000
Own investment (30%)
€172.200
30% down payment of purchase price
Buyer costs
€57.400
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.071,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€101,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€134,48
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€97,65
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and golf courses.
- Modern amenities and high-end finishes.
- Location within a sought-after coastal town.
- Potential for rental income from holidaymakers.
- Development of local infrastructure and services.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
Return & Value appreciation
Annual return
2.90%
5 Year Return
14.50%
10 Year Return
29.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end finishes enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Alicante region.
- Property type: Villas are highly desirable for holiday rentals and second homes.
- Economic outlook in 2027: Positive economic growth in Spain and increased foreign investment.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Improved transportation links and local amenities boosting property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or upgrading existing pool area.
- Enhancing outdoor living spaces with additional landscaping or outdoor kitchens.
- Installing smart home technology for added convenience.
- Upgrading kitchen appliances and fixtures.
- Improving energy efficiency with solar panels or better insulation.
Risk level
Medium
(85% certainty)
Description
Discover luxurious new villas in Pilar de la Horadada, Spain, perfect for those seeking modern comfort in a beautiful coastal setting. Priced from €535,000 to €559,000, these exquisite 3-bedroom, 2-bathroom villas blend contemporary design with natural beauty, offering an ideal investment or dream home in the heart of Alicante's sought-after area. Situated in a tranquil development with west-facing orientations, these villas provide stunning views of private gardens and pools, just minutes from pristine beaches and local golf courses. Each villa spans approximately 122 to 130 square meters and features private terraces, landscaped gardens, and high-end finishes. The fully equipped kitchens open to spacious living areas with state-of-the-art appliances, perfect for entertaining. Modern comforts include pre-installed air conditioning, underfloor heating in bathrooms, and motorized blinds, ensuring year-round comfort. Security features such as armored doors and private parking add peace of mind. Outdoor living is enhanced by barbecue areas and serene surroundings, making these villas ideal for relaxed coastal living. Located in Pilar de la Horadada, Spain, this vibrant town offers a perfect blend of authentic Spanish culture, beautiful beaches, and excellent golf courses. Its growing infrastructure and proximity to Alicante airport make these villas an attractive choice for second homes or property investment in Spain’s sunny Costa Blanca region. Experience the best of coastal living with these exceptional villas in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!